AIP
Arteris, Inc.
$34.77
-1.34 (-3.71%)
At close · Jul 10
Market Cap
$1.61B
Shares
46,171,982
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$70.58M
+22.3%
FY2025
Net Income
-$34.75M
-3.3%
FY2025
Gross Margin
90.23%
+0.6pp
FY2025
Operating Margin
-46.95%
+7.8pp
FY2025
Diluted EPS
-$0.82
+4.7%
FY2025
Operating Cash Flow
$6.73M
+1035.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| $91M – $95M | $76.98M | $70.58M | $57.72M | $53.67M | $50.38M | $37.86M | |
| — | $8.62M | $6.9M | $5.96M | $5.08M | $4.28M | $3.73M | |
| — | $68.36M | $63.68M | $51.76M | $48.59M | $46.1M | $34.13M | |
| — | — | 90.23% | 89.67% | 90.54% | 91.5% | 90.15% | |
| — | $52.5M | $49.91M | $45.01M | $45.13M | $41.17M | $30.81M | |
| — | $28.78M | $26.78M | $20.8M | $20.66M | $17.42M | $11.73M | |
| — | $21.22M | $20.13M | $17.56M | $17.94M | $16.37M | $13.36M | |
| — | $1.4M | $900K | $800K | $800K | $500K | $500K | |
| — | — | $3.38M | $3.36M | $3.07M | $2.1M | $1.49M | |
| — | $103.09M | $96.82M | $83.36M | $83.73M | $74.95M | $55.9M | |
| — | -$34.73M | -$33.14M | -$31.6M | -$35.14M | -$28.86M | -$21.77M | |
| — | — | -46.95% | -54.74% | -65.48% | -57.28% | -57.48% | |
| — | — | -$29.76M | -$28.23M | -$32.07M | -$26.76M | -$20.27M | |
| — | $183K | $193K | $244K | $211K | $89K | — | |
| — | $2.82M | $2.87M | $3.4M | $3.56M | $1.43M | -$589K | |
| — | -$4.99M | -$2.81M | -$2.7M | -$3.4M | -$284K | — | |
| — | -$37.08M | -$33.27M | -$31.14M | -$35.19M | -$27.8M | -$22.34M | |
| — | -$2.49M | $1.48M | $2.5M | $1.68M | -$417K | $1.04M | |
| — | -$34.58M | -$34.75M | -$33.64M | -$36.87M | -$27.39M | -$23.38M | |
| — | — | -49.23% | -58.27% | -68.7% | -54.36% | -61.76% | |
| — | -$34.59M | -$34.7M | -$33.62M | -$36.85M | -$27.21M | -$23.43M | |
| USD/shares | — | — | -$0.82 | -$0.86 | -$1.03 | -$0.84 | -$1.06 |
| USD/shares | — | — | -$0.82 | -$0.86 | -$1.03 | -$0.84 | -$1.06 |
| shares | — | — | 42.29M | 38.91M | 35.68M | 32.58M | 21.97M |
| shares | — | — | 42.29M | 38.91M | 35.68M | 32.58M | 21.97M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Semiconductors median 11.30×
EV/EBIT
—
Semiconductors median 53.74×
P/E (TTM)
—
Semiconductors median 58.79×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Reportable Segment | $57,724,000 | $53,666,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Asia Pacific | $33,598,000 | $27,808,000 | $27,976,000 | $23,133,000 | $16,748,000 | $18,896,000 |
| Americas | $29,309,000 | $22,697,000 | $19,237,000 | $20,697,000 | $16,433,000 | $10,459,000 |
| United States | $28,006,000 | $21,742,000 | $18,543,000 | $20,489,000 | $16,311,000 | $10,135,000 |
| China | $17,266,000 | $16,873,000 | $16,696,000 | $14,522,000 | $10,257,000 | $14,283,000 |
| South Korea | $8,570,000 | $5,627,000 | $6,429,000 | — | — | — |
| Other Asia | $7,762,000 | $5,308,000 | $4,851,000 | $8,611,000 | $6,491,000 | $4,613,000 |
| Europe and Middle East | $7,672,000 | $7,219,000 | $6,453,000 | $6,548,000 | $4,683,000 | $2,457,000 |
| Other Americas | $1,303,000 | $955,000 | $694,000 | $208,000 | $122,000 | $324,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| License And Maintenance | $63,859,000 | $52,815,000 | $48,273,000 | $46,012,000 | $34,731,000 | $27,408,000 |
| Variable Royalties and Other | $6,720,000 | $4,909,000 | $5,393,000 | $4,366,000 | $3,133,000 | $4,404,000 |
| Royalty | $6,596,000 | $4,405,000 | $5,158,000 | $3,140,000 | $2,647,000 | $3,470,000 |
| Service Other | $124,000 | $504,000 | $235,000 | $1,226,000 | $486,000 | $934,000 |