AMPY · Amplify Energy Corp.
Market Cap
$207.28M
Shares
41.46M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$263.36M
-10.6%
FY2025
Net Income
$43.97M
+239.6%
FY2025
Gross Margin
93.24%
-0.5pp
FY2025
Operating Margin
29.21%
+18.9pp
FY2025
Diluted EPS
$1.03
+232.3%
FY2025
Operating Cash Flow
$49.2M
-4.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $213.1M | $263.36M | $294.68M | $307.6M | $458.46M | $342.92M | $202.14M | $275.58M | $208.64M | $228.75M | $365.15M | $794.18M | $469.51M | $247.67M | $209.43M | $63.05M | |
| $10.23M | $17.8M | $18.43M | $20.81M | $29.11M | $20.81M | $20.55M | — | — | — | — | — | — | — | — | — | |
| $202.87M | $245.57M | $276.25M | $286.79M | $429.35M | $322.11M | $181.6M | — | — | — | — | — | — | — | — | — | |
| — | 93.24% | 93.75% | 93.24% | 93.65% | 93.93% | 89.84% | — | — | — | — | — | — | — | — | — | |
| $45.95M | $52.06M | $35.9M | $32.98M | $30.16M | $25.29M | $27.79M | $55.29M | $43.13M | $29.35M | $38.7M | $48.73M | $53.25M | $30.54M | $68.92M | $16.85M | |
| $24.8M | $32.48M | $32.59M | $28M | $23.95M | $28.07M | $40.27M | $55.84M | $52.33M | $65.83M | $198.64M | $269.94M | $250.4M | $125.56M | $91.7M | $41.83M | |
| $169.08M | — | — | — | — | — | — | — | $154.39M | $308.25M | $2.01B | $533.35M | $876.92M | $227.13M | $190.71M | $78.7M | |
| $170.79M | $186.42M | $264.26M | $231.38M | $386.47M | $368.53M | $644.03M | $287.55M | $258.62M | — | — | — | — | — | — | — | |
| $42.31M | $76.94M | $30.42M | $76.22M | $71.99M | -$25.61M | -$441.89M | -$11.97M | $81.52M | -$79.49M | -$1.64B | $260.83M | -$407.41M | $20.54M | $18.73M | -$15.64M | |
| — | 29.21% | 10.32% | 24.78% | 15.7% | -7.47% | -218.6% | -4.34% | 39.07% | -34.75% | -450.18% | 32.84% | -86.77% | 8.29% | 8.94% | -24.81% | |
| $67.11M | $109.42M | $63.01M | $104.22M | $95.94M | $2.46M | -$401.62M | $43.87M | $133.86M | -$13.66M | -$1.45B | $530.77M | -$157.01M | $146.1M | $110.43M | $26.18M | |
| $3.67M | — | — | — | — | — | — | — | $4.5M | $5.59M | $163.15M | $137.55M | $83.14M | $13M | $2.09M | — | |
| $18K | — | — | — | — | — | — | — | $33K | $9000 | — | — | — | — | — | — | |
| -$8.85M | -$16.1M | -$15.05M | $67.56M | -$14M | -$6.46M | -$21.46M | -$22.22M | -$24.77M | -$5.58M | -$163.03M | -$137.51M | -$83.11M | -$12.75M | -$2.07M | $9000 | |
| $101.29M | $99.55M | $1.37M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $33.46M | $60.84M | $15.37M | $143.77M | $57.99M | — | — | — | $49.78M | -$85.08M | -$1.81B | $123.32M | -$490.51M | $7.79M | $16.66M | -$15.64M | |
| — | $16.87M | $2.43M | -$248.98M | $111K | $0 | $115K | -$50K | $0 | — | -$9.64M | $6.4M | -$146.53M | $157.89M | — | — | |
| $22.63M | $43.97M | $12.95M | $392.75M | $57.88M | -$32.07M | -$464.03M | -$35.2M | $54.61M | -$85.08M | -$1.8B | $116.93M | -$343.99M | -$150.1M | $16.66M | -$15.64M | |
| — | 16.69% | 4.39% | 127.68% | 12.62% | -9.35% | -229.55% | -12.77% | 26.17% | -37.19% | -492.19% | 14.72% | -73.27% | -60.6% | 7.95% | -24.8% | |
| $19.91M | $41.6M | $12.32M | $375.15M | $55.15M | -$32.07M | -$464.03M | -$35.2M | $48.39M | -$85.08M | -$1.8B | $67.27M | -$359.57M | -$156.6M | $16.66M | -$15.64M | |
| USD/shares | $0.50 | $1.03 | $0.31 | $9.63 | $1.44 | -$0.84 | -$12.34 | -$1.20 | $2.09 | -$3.39 | — | — | — | — | — | — |
| USD/shares | $0.50 | $1.03 | $0.31 | $9.63 | $1.44 | -$0.84 | -$12.34 | -$1.20 | $2.09 | -$3.39 | — | — | — | — | — | — |
| shares | — | 40.39M | 39.66M | 38.96M | 38.35M | 37.96M | 37.61M | 29.3M | 24.96M | 25.12M | 7.73M | 6.64M | 6.58M | 59.98M | — | — |
| shares | — | 40.39M | 39.66M | 38.96M | 38.35M | 37.96M | 37.61M | 29.3M | 24.96M | 25.12M | 7.73M | 6.64M | 6.58M | 59.98M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2020: $29.28M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Coverage backlog: 49 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.24×
EV/EBIT
—
Peer median 11.11×
P/E (TTM)
10.00×
Peer median 7.63×
Peer medians compare against the 28 similar-size Oil & Gas E&P companies (of 68 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Single Reportable Segment | $263,361,000 | $294,681,000 | $307,596,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Oil And Gas | $256,097,000 | $282,992,000 | $288,271,000 | $407,761,000 | $335,779,000 | $200,888,000 | $274,607,000 |
| Product And Service Other | $7,264,000 | $11,689,000 | $19,325,000 | $50,695,000 | $7,137,000 | $1,256,000 | $968,000 |
Key facts
CIK
1533924
CUSIP
03212B103
13F (30d)
108 filings
108 filers
Visit website
Investor relations