ARW
Arrow Electronics, Inc.
$206.41
+1.12 (+0.55%)
At close · Jul 10
Market Cap
$10.55B
Shares
51,133,946
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$30.85B
+10.5%
FY2025
Net Income
$571.27M
+45.7%
FY2025
Gross Margin
11.24%
-0.6pp
FY2025
Operating Margin
2.66%
-0.1pp
FY2025
Diluted EPS
$10.93
+49.9%
FY2025
Operating Cash Flow
$64.05M
-94.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $33.51B | $30.85B | $27.92B | $33.11B | $37.12B | $34.48B | $28.67B | $28.92B | $29.68B | $26.81B | $23.83B | $23.28B | $22.77B | $21.36B | $20.41B | $21.39B | $18.74B | |
| -$207.41M | -$215.1M | -$269.83M | -$328.72M | -$185.65M | -$131.73M | -$137.21M | -$203.74M | -$214.77M | -$163.81M | -$150.72M | -$135.4M | -$115.99M | -$114.43M | -$101.88M | -$105.97M | -$76.57M | |
| $29.73B | $27.39B | $24.63B | $28.96B | $32.29B | $30.27B | $25.48B | $25.62B | $25.98B | $23.46B | $20.68B | $20.25B | $19.77B | $18.57B | $17.67B | $18.44B | $16.33B | |
| $3.78B | $3.47B | $3.29B | $4.15B | $4.84B | $4.2B | $3.19B | $3.3B | $3.7B | $3.36B | $823.35M | $838.97M | $815.86M | $787.63M | $706.84M | $744.81M | — | |
| — | 11.24% | 11.79% | 12.53% | 13.03% | 12.19% | 11.13% | 11.41% | 12.47% | 12.52% | 3.46% | 3.6% | 3.58% | 3.69% | 3.46% | 3.48% | — | |
| $2.48B | $2.39B | $2.22B | $2.41B | $2.57B | $2.44B | $2.09B | $2.19B | $2.3B | $2.16B | $2.05B | $1.99B | $1.96B | $1.87B | $1.85B | $1.89B | $1.56B | |
| $19.2M | $19.8M | $29.5M | $31.2M | $34.7M | $36.93M | $38.42M | $48.1M | $49.36M | $50.07M | $54.89M | $51.04M | $44.06M | $36.77M | $36.51M | $35.36M | — | |
| $137.99M | $137.75M | $162.99M | $181.12M | $187.38M | $195.12M | $189.06M | $189.79M | $186.38M | $153.6M | $159.2M | $155.75M | $156.05M | $131.14M | $115.35M | $103.48M | $77.35M | |
| -$151K | — | — | $8.88M | $13.74M | $10.91M | $13.29M | $89.79M | $60.36M | $91.29M | $73.6M | $68.77M | $39.84M | $92.65M | $47.44M | $37.81M | $33.49M | |
| $2.76B | $2.64B | $2.52B | $2.68B | $2.77B | $2.65B | $2.3B | $3.19B | $2.55B | $2.43B | $22.97B | $22.46B | $22.01B | $20.66B | $19.6B | $20.48B | — | |
| $1.03B | $822.22M | $768.56M | $1.47B | $2.07B | $1.56B | $894.51M | $107.7M | $1.15B | $928.45M | $858.54M | $824.48M | $762.26M | $693.5M | $804.12M | $908.84M | $750.78M | |
| — | 2.66% | 2.75% | 4.44% | 5.57% | 4.52% | 3.12% | 0.37% | 3.87% | 3.46% | 3.6% | 3.54% | 3.35% | 3.25% | 3.94% | 4.25% | 4.01% | |
| $1.16B | $959.97M | $931.55M | $1.65B | $2.26B | $1.75B | $1.08B | $297.49M | $1.33B | $1.08B | $1.02B | $980.24M | $918.31M | $824.64M | $919.47M | $1.01B | $828.13M | |
| $5.74M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $6.11M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | -$4.28M | — | — | — | |
| $2.77M | $3.2M | $1.37M | $6.41M | $7.66M | $3.51M | -$531K | -$2.77M | -$2.33M | $3.42M | $7.57M | $7.04M | $7.32M | $7.43M | $8.11M | $6.74M | $6.37M | |
| $103.96M | $109.89M | -$4.83M | $19.28M | -$2.86M | $12.95M | $5.35M | $11.83M | -$14.17M | -$14.23M | $0 | $2.01M | $29.74M | — | — | — | — | |
| $921.98M | $717.93M | $489.32M | $1.16B | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $196.12M | $148.23M | $95.81M | $254.99M | $448.99M | $325.91M | $172.8M | $88.34M | $187.8M | $287.13M | $190.67M | $191.7M | $184.94M | $182.34M | $203.64M | $210.49M | $199.38M | |
| $727.38M | $571.27M | $392.07M | $903.51M | $1.43B | $1.11B | $584.44M | -$204.09M | $716.2M | $401.96M | $522.75M | $497.73M | $498.05M | $399.42M | $506.33M | $598.81M | $479.63M | |
| — | 1.85% | 1.4% | 2.73% | 3.84% | 3.21% | 2.04% | -0.71% | 2.41% | 1.5% | 2.19% | 2.14% | 2.19% | 1.87% | 2.48% | 2.8% | 2.56% | |
| -$792K | -$1.57M | $1.43M | $5.86M | $8.27M | $2.27M | $2.03M | $3.92M | $5.38M | $5.2M | $1.97M | $2.76M | $345K | $456K | $385K | $506K | -$5000 | |
| $925.71M | $953.9M | $180.84M | $970.73M | $1.25B | $1.02B | $741.76M | -$166.85M | $563.98M | $660.81M | $423.6M | $277.64M | $207.88M | $479.84M | $522.31M | — | — | |
| USD/shares | — | $11.03 | $7.36 | $16.03 | $22.01 | $15.29 | $7.49 | -$2.44 | $8.19 | $4.53 | $5.75 | $5.26 | $5.05 | $3.89 | $4.64 | $5.25 | $4.06 |
| USD/shares | — | $10.93 | $7.29 | $15.84 | $21.80 | $15.10 | $7.43 | -$2.44 | $8.10 | $4.48 | $5.68 | $5.20 | $4.98 | $3.85 | $4.56 | $5.17 | $4.01 |
| shares | — | 51.8M | 53.28M | 56.36M | 64.84M | 72.47M | 77.99M | 83.57M | 87.48M | 88.68M | 90.96M | 94.61M | 98.68M | 102.56M | 109.24M | 114.03M | 118K |
| shares | — | 52.26M | 53.8M | 57.04M | 65.45M | 73.39M | 78.64M | 83.57M | 88.44M | 89.77M | 92.03M | 95.69M | 99.95M | 103.7M | 111.08M | 115.93M | 119.58K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $6.34B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
14.78×
Electronics & Computer Distribution median 20.67×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Global Components | $21,501,289,000 | $19,983,267,000 | $25,419,899,000 | $28,788,003,000 | $26,357,517,000 | $20,502,687,000 | $20,250,735,000 | $20,856,851,000 |
| Global ECS | $9,351,646,000 | $7,940,057,000 | $7,687,221,000 | $8,336,419,000 | $8,119,501,000 | $8,170,676,000 | $8,666,112,000 | $8,819,917,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $20,300,533,000 | $18,155,874,000 | $21,938,560,000 | $23,956,752,000 | $22,860,824,000 | $18,510,374,000 | $17,405,236,000 | — |
| Other Foreign | $12,725,314,000 | $11,114,613,000 | $12,737,852,000 | $12,901,063,000 | $11,603,832,000 | $8,272,685,000 | $8,051,546,000 | — |
| United States | $10,552,402,000 | $9,767,450,000 | $11,168,560,000 | $13,167,670,000 | $11,616,194,000 | $10,162,989,000 | $11,511,611,000 | $12,157,306,000 |
| China and Hong Kong | $4,419,749,000 | $4,033,744,000 | $4,858,871,000 | $6,339,883,000 | $7,249,611,000 | — | — | — |
| Germany | $3,155,470,000 | $3,007,517,000 | $4,341,837,000 | $4,715,806,000 | $4,007,381,000 | $4,390,782,000 | $4,631,718,000 | — |
| China | — | — | — | $6,339,883,000 | $7,249,611,000 | $5,846,907,000 | $4,721,972,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Global Components | $774,706,000 | $741,273,000 | $1,459,166,000 | $1,961,125,000 | $780,333,000 | -$10,199,000 | $1,007,638,000 | $801,027,000 |
| Global ECS | $425,911,000 | $410,075,000 | $367,004,000 | $408,519,000 | $353,763,000 | $426,192,000 | $427,605,000 | $444,710,000 |
| Corporate | — | -$382,791,000 | -$355,006,000 | -$301,150,000 | -$239,585,000 | -$308,297,000 | -$287,731,000 | -$300,001,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|
| Global Components | 3.6% | 3.7% | 5.7% | 6.8% | 3.8% | -0.1% | 4.8% |
| Global ECS | 4.6% | 5.2% | 4.8% | 4.9% | 4.3% | 4.9% | 4.8% |