AXTI · Axt Inc
Market Cap
$4.04B
Shares
65.57M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$88.33M
-11.1%
FY2025
Net Income
-$21.26M
-82.9%
FY2025
Gross Margin
12.73%
-11.3pp
FY2025
Operating Margin
-24.88%
-10pp
FY2025
Diluted EPS
-$0.49
-81.5%
FY2025
Operating Cash Flow
-$12.78M
-5.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $125.51M | $88.33M | $99.36M | $75.8M | $141.12M | $137.39M | $95.36M | $83.26M | $102.4M | $98.67M | $81.35M | $77.5M | $83.5M | $85.34M | $88.37M | $104.12M | $95.49M | $55.36M | |
| $85.12M | $77.08M | $75.53M | $62.48M | $89M | $89.98M | $65.09M | $58.43M | $65.35M | $64.2M | $54.97M | $60.67M | $66.33M | $73.51M | $63.52M | $59.34M | $59M | $41.5M | |
| $40.39M | $11.24M | $23.84M | $13.32M | $52.12M | $47.41M | $30.28M | $24.83M | $37.05M | $34.48M | $26.38M | $16.83M | $17.17M | $11.83M | $24.85M | $44.78M | $36.5M | $13.87M | |
| — | 12.73% | 23.99% | 17.57% | 36.93% | 34.51% | 31.75% | 29.82% | 36.18% | 34.94% | 32.43% | 21.71% | 20.56% | 13.86% | 28.12% | 43.01% | 38.22% | 25.05% | |
| $10.07M | $9.05M | $14.54M | $12.08M | $13.91M | $10.33M | $7.14M | $5.83M | $5.9M | $4.83M | $5.85M | $5.66M | $4.14M | $3.42M | $3.47M | $2.47M | $2.34M | $1.57M | |
| $26.44M | $24.17M | $24.1M | $22.81M | $25.65M | $24.19M | $19.2M | $19.31M | $19M | $17.01M | $13.88M | $16.06M | $14.97M | $16.07M | $15.42M | $14.84M | $13.97M | $13.39M | |
| $9.57M | $9.11M | $8.98M | $8.72M | $8.12M | $7.08M | $4.33M | $5.53M | $4.87M | $4.42M | $4.87M | $5.49M | $5.64M | $5.47M | $3.93M | $3.41M | $2.92M | — | |
| $226K | — | — | — | — | — | — | — | — | — | $226K | $0 | $907K | $0 | $0 | $0 | $0 | $507K | |
| $36.51M | $33.22M | $38.64M | $34.89M | $39.57M | $34.52M | $26.34M | $25.14M | $24.9M | $21.84M | $19.96M | $21.73M | $20.02M | $19.49M | $18.89M | $17.31M | $16.31M | $15.47M | |
| $3.88M | -$21.98M | -$14.8M | -$21.57M | $12.55M | $12.9M | $3.94M | -$314K | $12.15M | $12.64M | $6.43M | -$4.9M | -$2.85M | -$7.66M | $5.97M | $27.47M | $20.18M | -$1.6M | |
| — | -24.88% | -14.9% | -28.46% | 8.9% | 9.39% | 4.13% | -0.38% | 11.86% | 12.81% | 7.9% | -6.32% | -3.42% | -8.98% | 6.75% | 26.39% | 21.14% | -2.88% | |
| $13.45M | -$12.87M | -$5.82M | -$12.85M | $20.67M | $19.98M | $8.27M | $5.22M | $17.02M | $17.06M | $11.29M | $595K | $2.79M | -$2.19M | $9.89M | $30.88M | $23.1M | — | |
| — | $1.26M | $1.34M | $1.53M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $187K | $924K | $2.05M | $2.18M | $3.49M | $509K | $3.2M | $947K | $352K | -$553K | $860K | $2.02M | $361K | -$748K | -$761K | -$45K | $2.2M | $385K | |
| $1.46M | $765K | $3.44M | $1.88M | $5.96M | $4.41M | $111K | -$1.88M | -$1.08M | -$1.69M | -$2M | $462K | $1.53M | $1.38M | $1.28M | $741K | $259K | — | |
| $9.57M | -$21.54M | -$10.66M | -$19.03M | $20.93M | $17.6M | $7.07M | -$1.03M | $11.95M | $10.85M | $5.7M | -$2M | -$482K | -$6.63M | $7M | $28.62M | $22.7M | -$1.03M | |
| $3.54M | $1.66M | $1.13M | $160K | $2.19M | $1.09M | $2.03M | $562K | $938K | $792K | $733K | $531K | $215K | $188K | $853K | $2.8M | $2.32M | $471K | |
| $4.05M | -$21.26M | -$11.62M | -$17.88M | $15.81M | $14.58M | $3.24M | -$2.6M | $9.65M | $10.15M | $5.64M | -$2.23M | -$1.39M | -$7.96M | $3.11M | $20.32M | $18.65M | -$1.9M | |
| — | -24.07% | -11.7% | -23.59% | 11.2% | 10.61% | 3.4% | -3.12% | 9.43% | 10.28% | 6.93% | -2.87% | -1.66% | -9.33% | 3.52% | 19.52% | 19.53% | -3.43% | |
| $1.98M | -$1.94M | -$167K | -$1.31M | $2.93M | $1.93M | $1.8M | $1.01M | $1.36M | -$87K | -$670K | -$305K | $691K | $1.15M | $3.04M | $5.5M | $1.72M | $393K | |
| $3.88M | -$21.44M | -$11.8M | -$18.06M | $15.63M | $14.4M | $3.06M | -$2.78M | $9.48M | $9.97M | $5.46M | -$2.41M | -$1.57M | -$8.14M | $2.93M | $20.14M | $18.48M | — | |
| $6.56M | -$17.9M | -$14.28M | -$20.76M | $6.39M | $17.67M | $11.31M | -$5.49M | $4.28M | $13.3M | $1.51M | -$5.52M | -$2.67M | -$5.04M | $3.33M | $21.49M | $19.01M | — | |
| USD/shares | $0.02 | -$0.49 | -$0.27 | -$0.42 | $0.37 | $0.35 | $0.08 | -$0.07 | $0.24 | $0.27 | $0.17 | -$0.07 | -$0.05 | -$0.25 | $0.09 | $0.63 | $0.60 | -$0.07 |
| USD/shares | $0.01 | -$0.49 | -$0.27 | -$0.42 | $0.37 | $0.34 | $0.07 | -$0.07 | $0.24 | $0.26 | $0.17 | -$0.07 | -$0.05 | -$0.25 | $0.09 | $0.61 | $0.57 | -$0.07 |
| shares | 61.23M | 43.93M | 43.15M | 42.64M | 42.64M | 41.37M | 40.15M | 39.49M | 39.05M | 37.44M | 32.14M | 32.18M | 32.45M | 32.7M | 32.14M | 31.87M | 31.01M | 30.5M |
| shares | 63.47M | 43.93M | 43.15M | 42.64M | 42.64M | 42.72M | 41.03M | 39.49M | 40.27M | 38.97M | 32.89M | 32.18M | 32.45M | 32.7M | 32.87M | 33.06M | 32.51M | 30.5M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2015: $3M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Coverage backlog: 38 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.00×
EV/EBIT
—
Peer median 53.82×
P/E (TTM)
6,164.00×
Peer median 65.90×
Peer medians compare against the 16 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Single Reportable Segment | $99,361,000 | $75,795,000 | $141,118,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| China | $55,076,000 | $56,119,000 | $39,778,000 |
| Taiwan | $13,039,000 | $14,098,000 | $8,651,000 |
| Europe | $11,156,000 | $13,766,000 | $12,315,000 |
| Japan | $4,906,000 | $4,979,000 | $4,641,000 |
| Asia Pacific Excluding China, Taiwan and Japan | $2,441,000 | $2,818,000 | $3,814,000 |
| North America | $1,708,000 | $7,581,000 | $6,596,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Substrates | $58,900,000 | $67,748,000 | $47,466,000 | $111,094,000 | $103,026,000 | $75,587,000 | $67,849,000 | $81,008,000 |
| Raw Materials and Other | $29,426,000 | $31,613,000 | $28,329,000 | — | — | — | — | — |
| Raw Materials and Others | — | — | — | $30,024,000 | $34,367,000 | $19,774,000 | $15,407,000 | $21,389,000 |
Key facts
CIK
1051627
CUSIP
00246W103
13F (30d)
199 filings
199 filers
Visit website
Investor relations