BSM · Black Stone Minerals, L.P.
$14.36
-0.02 (-0.14%)
At close · Aug 14
Market Cap
$3.27B
Shares
227.42M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$469.92M
+8.4%
FY2025
Net Income
$299.93M
+10.5%
FY2025
Operating Margin
65.63%
+2.7pp
FY2025
Operating Cash Flow
$310.17M
-20.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $459.5M | $469.92M | $433.7M | $592.22M | $663.6M | $359.26M | $342.75M | $487.82M | $609.57M | $429.66M | $260.83M | $392.92M | $548.32M | $463.56M | |
| $59.28M | $55.46M | $52.08M | $51.46M | $53.65M | $48.75M | $42.98M | $63.35M | $76.71M | $77.57M | $73.14M | $77.18M | $62.77M | $59.5M | |
| $37.76M | $36.89M | $45.2M | $45.68M | $47.8M | $61.02M | $82.02M | $109.58M | $122.65M | $114.53M | $102.49M | $104.3M | $111.96M | $102.44M | |
| $163.85M | $161.52M | $160.59M | $168.62M | $181.11M | $171.94M | $210.64M | $252.65M | $291.19M | $257.58M | $233.36M | $488.78M | $366.61M | $283.75M | |
| $295.66M | $308.4M | $273.11M | $423.6M | $482.5M | $187.33M | $132.11M | $235.17M | $318.38M | $172.08M | $27.47M | -$95.86M | $181.71M | $179.81M | |
| — | 65.63% | 62.97% | 71.53% | 72.71% | 52.14% | 38.54% | 48.21% | 52.23% | 40.05% | 10.53% | -24.4% | 33.14% | 38.79% | |
| $333.42M | $345.28M | $318.3M | $469.28M | $530.3M | $248.34M | $214.13M | $344.76M | $441.03M | $286.62M | $129.96M | $8.44M | $293.67M | $282.25M | |
| $12.44M | $8.93M | $3.11M | $2.75M | $6.29M | $5.64M | $10.41M | $21.44M | $20.76M | $15.69M | $7.55M | $6.42M | $13.51M | $11.34M | |
| — | — | $1.67M | $1.87M | $53K | $1000 | $35K | $159K | $183K | $49K | $656K | $58K | $28K | $90K | |
| -$12.07M | -$8.46M | -$1.78M | -$1.05M | -$6.02M | -$5.34M | -$10.29M | -$20.8M | -$22.82M | -$14.93M | -$7.28M | -$5.45M | -$12.52M | -$10.85M | |
| $283.59M | $299.93M | $271.33M | $422.55M | $476.48M | $181.99M | $121.82M | $214.37M | $295.56M | $157.15M | $20.19M | -$101.76M | $169.19M | $168.96M | |
| — | 63.83% | 62.56% | 71.35% | 71.8% | 50.66% | 35.54% | 43.94% | 48.49% | 36.58% | 7.74% | -25.9% | 30.86% | 36.45% | |
| $254.12M | $270.47M | $241.86M | $400.77M | $455.48M | $160.99M | $100.82M | $193.37M | $274.51M | $152.15M | $14.44M | -$108.02M | $0 | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.30×
EV/EBIT
—
Peer median 10.46×
P/E (TTM)
—
Peer median 9.44×
Peer medians compare against the 37 similar-size Oil & Gas E&P companies (of 72 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Oil Reserves | $209,361,000 | $269,061,000 | $288,296,000 | $336,287,000 | $235,771,000 | $148,631,000 | $263,678,000 | $310,278,000 |
| Natural Gas Reserves | $191,616,000 | $157,907,000 | $200,297,000 | $434,945,000 | $255,671,000 | $138,926,000 | $199,265,000 | $248,243,000 |
| Real Estate | $21,351,000 | $12,461,000 | $12,506,000 | $13,052,000 | $14,292,000 | $9,083,000 | $29,833,000 | $36,216,000 |
Key facts
CIK
1621434
CUSIP
09225M101
13F (30d)
192 filings
180 filers
Visit website
Investor relations