BUSE · First Busey Corp /Nv/
$29.99
-0.30 (-0.99%)
At close · Aug 25
Market Cap
$2.48B
Shares
82.58M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$719.58M
+55.7%
FY2025
Net Income
$135.26M
+19%
FY2025
Diluted EPS
$1.47
-25.8%
FY2025
Operating Cash Flow
$192.57M
+8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $789.53M | $719.58M | $462.29M | $441.84M | $450.24M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $929.51M | $893.86M | $523.68M | $480.54M | $360.18M | $298.8M | $326.6M | $356.23M | $286.03M | $224.3M | $164.89M | $118.02M | $108.08M | $108.7M | $116.92M | $132.82M | $156.18M | $184.51M | |
| $619.07M | $569.61M | $322.61M | $320.62M | $323.63M | $270.7M | $282.94M | $287.22M | $241.41M | $203.37M | $154.66M | $111.82M | $101.58M | $100.07M | $102.15M | $110.39M | $117.15M | $114.4M | |
| $170.47M | $149.98M | $139.68M | $121.21M | $126.61M | — | — | $116.42M | $89.99M | $84.47M | $75.17M | $64.79M | $58.94M | $62.58M | $66.85M | $59.02M | $62.75M | $66.01M | |
| $858K | $860K | $820K | $724K | $707K | $566K | $228K | $263K | — | — | — | — | — | — | — | — | — | — | |
| $17.46M | $16.61M | $10.06M | $10.43M | $11.63M | $11.27M | $10.01M | $9.55M | $5.85M | $5.25M | $4.44M | $3.19M | $2.88M | $3.13M | $3.32M | $3.54M | $4.09M | $4.36M | |
| — | $12.93M | $9.5M | $9.49M | $10.48M | $11.61M | — | — | — | — | — | $5.7M | $5.57M | $5.47M | $8.76M | $9.06M | $10.28M | $12.25M | |
| — | $422K | $0 | $100K | $611K | $1000 | $68K | $62K | $18K | $42K | — | — | — | — | — | — | — | — | |
| $310.44M | $324.25M | $201.07M | $159.92M | $36.55M | $28.1M | $43.66M | $69.01M | $44.63M | $20.94M | $10.23M | $6.21M | $6.5M | $8.63M | $14.77M | $22.43M | $39.03M | $70.11M | |
| $300.34M | $186.64M | $153.3M | $153.9M | $161.74M | $156.82M | $128.21M | $134.44M | $133.93M | $108.11M | $76.42M | $59.7M | $50.31M | $42.84M | $32.85M | $44.84M | $32.69M | -$398.78M | |
| $69.34M | $51.38M | $39.61M | $31.34M | $33.43M | $33.37M | $27.86M | $31.49M | $35M | $45.39M | $26.72M | $20.7M | $17.53M | $14.11M | $10.5M | $14.97M | $9.46M | -$75.67M | |
| $231.01M | $135.26M | $113.69M | $122.57M | $128.31M | $123.45M | $100.34M | $102.95M | $98.93M | $62.73M | $49.69M | $39.01M | $32.77M | $28.73M | $22.36M | $29.87M | $23.23M | -$323.11M | |
| — | 18.8% | 24.59% | 27.74% | 28.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $212.11M | $125.39M | $113.69M | $122.57M | $128.31M | $123.45M | $100.34M | $102.95M | $98.93M | $62.73M | $49.69M | $38.31M | $32.05M | $25.09M | $18.72M | $24.53M | $18.06M | -$327.88M | |
| $245.24M | $217.83M | $125.46M | $177.04M | -$121.21M | $66.38M | $118.69M | $124.73M | $95.53M | $59.88M | $47.39M | $35.53M | $34.14M | $19.64M | $22.78M | $33.97M | $23.45M | -$324.14M | |
| USD/shares | — | $1.49 | $2.01 | $2.21 | $2.32 | $2.23 | $1.84 | $1.88 | $2.02 | $1.47 | $1.42 | $1.32 | $1.11 | $0.87 | $0.22 | $0.29 | $0.27 | -$7.85 |
| USD/shares | — | $1.47 | $1.98 | $2.18 | $2.29 | $2.20 | $1.83 | $1.87 | $2.01 | $1.45 | $1.40 | $1.32 | $1.10 | $0.86 | $0.22 | $0.29 | $0.27 | -$7.85 |
| shares | — | 84.01M | 56.61M | 55.43M | 55.39M | 55.37M | 54.57M | 54.85M | 48.85M | 42.69M | 35.08M | 28.93M | 28.97M | 28.92M | 86.64M | 85.3M | 66.4M | — |
| shares | — | 85.13M | 57.54M | 56.26M | 56.14M | 56.01M | 54.83M | 55.13M | 49.22M | 43.13M | 35.41M | 29.1M | 29.1M | 29.02M | 86.65M | 85.31M | 66.4M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $160.16M in buybacks, $612.73M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.48×
Peer median 24.74×
EV/EBIT
—
P/E (TTM)
—
Peer median 12.37×
Peer medians compare against the 218 similar-size Banks - Regional companies (of 293 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Banking Segment | $635,733,000 | $391,388,000 | $382,045,000 | $394,236,000 |
| Wealth Management Segment | $70,180,000 | $64,953,000 | $57,823,000 | $55,394,000 |
| Firstech | $21,639,000 | $23,102,000 | $22,800,000 | $21,785,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Asset Management1 | $69,426,000 | $63,630,000 | $57,309,000 | $55,378,000 | $53,086,000 | $42,928,000 | $38,561,000 | $30,974,000 |
| Technology Service | $20,000,000 | $21,983,000 | $21,192,000 | $20,067,000 | $18,347,000 | $15,628,000 | $15,643,000 | — |
| Card Services and ATM Fees | $18,048,000 | $13,424,000 | $12,305,000 | — | — | — | — | — |
| Treasury Management Services | $17,322,000 | $8,377,000 | $7,435,000 | — | — | — | — | — |
| Other Service Charges on Deposit Accounts | $6,281,000 | $9,440,000 | $10,134,000 | — | — | — | — | — |
| Remittance Processing | — | — | — | — | — | $15,396,000 | $15,042,000 | $14,345,000 |
| Banking | — | $30,933,000 | $29,044,000 | $33,111,000 | $35,604,000 | $31,604,000 | $36,683,000 | $28,879,000 |
| Deposit Account | — | — | — | — | — | — | $15,042,000 | $14,345,000 |
| Investment Advice | — | — | — | — | — | — | $38,561,000 | $30,974,000 |
Key facts
CIK
314489
CUSIP
319383204
13F (30d)
211 filings
210 filers
Visit website
Investor relations