Skip to main content
BUSE logo

BUSE · First Busey Corp /Nv/ · Financials

Track BUSE — free
$29.90 +0.56 (+1.91%)
Market Cap
$2.47B
Shares
82.58M
Volume · Oct 20 649.57K Avg daily vol (3M) 759.23K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$719.58M +55.7%
FY2025 Revenue FY2022–FY2025
Net Income
$135.26M +19%
FY2025 Net Income FY2009–FY2025
Diluted EPS
$1.47 -25.8%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$192.57M +8%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$789.53M $719.58M $462.29M $441.84M $450.24M — — — — — — — — — — — — —
$929.51M $893.86M $523.68M $480.54M $360.18M $298.8M $326.6M $356.23M $286.03M $224.3M $164.89M $118.02M $108.08M $108.7M $116.92M $132.82M $156.18M $184.51M
$619.07M $569.61M $322.61M $320.62M $323.63M $270.7M $282.94M $287.22M $241.41M $203.37M $154.66M $111.82M $101.58M $100.07M $102.15M $110.39M $117.15M $114.4M
$170.47M $149.98M $139.68M $121.21M $126.61M — — $116.42M $89.99M $84.47M $75.17M $64.79M $58.94M $62.58M $66.85M $59.02M $62.75M $66.01M
$858K $860K $820K $724K $707K $566K $228K $263K — — — — — — — — — —
$17.46M $16.61M $10.06M $10.43M $11.63M $11.27M $10.01M $9.55M $5.85M $5.25M $4.44M $3.19M $2.88M $3.13M $3.32M $3.54M $4.09M $4.36M
$13.97M $12.93M $9.5M $9.49M $10.48M $11.61M — — — — — $5.7M $5.57M $5.47M $8.76M $9.06M $10.28M $12.25M
— $422K $0 $100K $611K $1000 $68K $62K $18K $42K — — — — — — — —
$310.44M $324.25M $201.07M $159.92M $36.55M $28.1M $43.66M $69.01M $44.63M $20.94M $10.23M $6.21M $6.5M $8.63M $14.77M $22.43M $39.03M $70.11M
$300.34M $186.64M $153.3M $153.9M $161.74M $156.82M $128.21M $134.44M $133.93M $108.11M $76.42M $59.7M $50.31M $42.84M $32.85M $44.84M $32.69M -$398.78M
$69.34M $51.38M $39.61M $31.34M $33.43M $33.37M $27.86M $31.49M $35M $45.39M $26.72M $20.7M $17.53M $14.11M $10.5M $14.97M $9.46M -$75.67M
$231.01M $135.26M $113.69M $122.57M $128.31M $123.45M $100.34M $102.95M $98.93M $62.73M $49.69M $39.01M $32.77M $28.73M $22.36M $29.87M $23.23M -$323.11M
— 18.8% 24.59% 27.74% 28.5% — — — — — — — — — — — — —
$212.11M $125.39M $113.69M $122.57M $128.31M $123.45M $100.34M $102.95M $98.93M $62.73M $49.69M $38.31M $32.05M $25.09M $18.72M $24.53M $18.06M -$327.88M
$245.24M $217.83M $125.46M $177.04M -$121.21M $66.38M $118.69M $124.73M $95.53M $59.88M $47.39M $35.53M $34.14M $19.64M $22.78M $33.97M $23.45M -$324.14M
USD/shares $2.61 $1.49 $2.01 $2.21 $2.32 $2.23 $1.84 $1.88 $2.02 $1.47 $1.42 $1.32 $1.11 $0.87 $0.22 $0.29 $0.27 -$7.85
USD/shares $2.60 $1.47 $1.98 $2.18 $2.29 $2.20 $1.83 $1.87 $2.01 $1.45 $1.40 $1.32 $1.10 $0.86 $0.22 $0.29 $0.27 -$7.85
shares — 84.01M 56.61M 55.43M 55.39M 55.37M 54.57M 54.85M 48.85M 42.69M 35.08M 28.93M 28.97M 28.92M 86.64M 85.3M 66.4M —
shares — 85.13M 57.54M 56.26M 56.14M 56.01M 54.83M 55.13M 49.22M 43.13M 35.41M 29.1M 29.1M 29.02M 86.65M 85.31M 66.4M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $160.16M in buybacks, $612.73M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Finance lease liabilities 2026-06-30 USD 6,134,000 10-Q filed 2026-08-06
Noncurrent long-term debt and lease obligations 2026-06-30 USD 95,325,000 10-Q filed 2026-08-06
Operating lease liabilities 2026-06-30 USD 34,422,000 10-Q filed 2026-08-06
Other long-term debt 2026-06-30 USD 95,325,000 10-Q filed 2026-08-06
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

Term Loan

TermLoan · First Busey Corporation

Reference: Term Loan

Active
Original principal
USD 60,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
May 31, 2026

Last reported interest terms: The loans have an annual interest rate of 1.75% plus the one-month LIBOR rate. Reported 2021-06-02 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2021-05-28 Original principal USD 60,000,000 Exact source document Parent 8-K filing · 2021-06-02
    On May 28, 2021, First Busey Corporation (the “Company” or “First Busey”) entered into a Second Amended and Restated Credit Agreement with U.S. Bank National Association (“U.S. Bank”), dated as of May 28, 2021 (the “Second Restated Credit Agreement”), amending and restating the Amended and Restated Credit Agreement, dated as of January 29, 2019. Pursuant to the Second Restated Credit Agreement, U.S. Bank will make available to the Company (i) a $40.0 million revolving line of credit with a termination date of April 30, 2022, and (ii) a $60.0 million term loan (the “Term Loan”) with a maturity date of May 31, 2026. The loans have an annual interest rate of 1.75% plus the one-month LIBOR rate. Proceeds of the Term Loan will be used to fund a part of the cash portion of the merger consideration related to the acquisition of Cummins-American Corp. (“CAC”) and for general corporate purposes.
    Issuer evidence: On May 28, 2021, First Busey Corporation (the “Company” or “First Busey”) entered into a Second Amended and Restated Credit Agreement with U.S. Bank National Association (“U.S. Bank”), dated as of May 28, 2021 (the “Second Restated Credit Agreement”), amending and restating the Amended and Restated Credit Agreement, dated as of January 29, 2019. Pursuant to the Second Restated Credit Agreement, U.S. Bank will make available to the Company (i) a $40.0 million revolving line of credit with a termination date of April 30, 2022, and (ii) a $60.0 million term loan (the “Term Loan”) with a maturity date of May 31, 2026. The loans have an annual interest rate of 1.75% plus the one-month LIBOR rate. Proceeds of the Term Loan will be used to fund a part of the cash portion of the merger consideration related to the acquisition of Cummins-American Corp. (“CAC”) and for general corporate purposes.
    Supporting evidence: On May 28, 2021, First Busey Corporation (the “Company” or “First Busey”) entered into a Second Amended and Restated Credit Agreement with U.S. Bank National Association (“U.S. Bank”), dated as of May 28, 2021 (the “Second Restated Credit Agreement”), amending and restating the Amended and Restated Credit Agreement, dated as of January 29, 2019. Pursuant to the Second Restated Credit Agreement, U.S. Bank will make available to the Company (i) a $40.0 million revolving line of credit with a termination date of April 30, 2022, and (ii) a $60.0 million term loan (the “Term Loan”) with a maturity date of May 31, 2026. The loans have an annual interest rate of 1.75% plus the one-month LIBOR rate. Proceeds of the Term Loan will be used to fund a part of the cash portion of the merger consideration related to the acquisition of Cummins-American Corp. (“CAC”) and for general corporate purposes.
    Supporting evidence: On May 28, 2021, First Busey Corporation (the “Company” or “First Busey”) entered into a Second Amended and Restated Credit Agreement with U.S. Bank National Association (“U.S. Bank”), dated as of May 28, 2021 (the “Second Restated Credit Agreement”), amending and restating the Amended and Restated Credit Agreement, dated as of January 29, 2019. Pursuant to the Second Restated Credit Agreement, U.S. Bank will make available to the Company (i) a $40.0 million revolving line of credit with a termination date of April 30, 2022, and (ii) a $60.0 million term loan (the “Term Loan”) with a maturity date of May 31, 2026. The loans have an annual interest rate of 1.75% plus the one-month LIBOR rate. Proceeds of the Term Loan will be used to fund a part of the cash portion of the merger consideration related to the acquisition of Cummins-American Corp. (“CAC”) and for general corporate purposes.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 13.91×
EV/EBIT
—
P/E (TTM common income)
11.64×
Peer median 11.91×

Peer medians compare against the 225 similar-size Banks - Regional companies (of 304 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Banking Segment $635,733,000 $391,388,000 $382,045,000 $394,236,000
Wealth Management Segment $70,180,000 $64,953,000 $57,823,000 $55,394,000
Firstech $21,639,000 $23,102,000 $22,800,000 $21,785,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Asset Management1 $69,426,000 $63,630,000 $57,309,000 $55,378,000 $53,086,000 $42,928,000 $38,561,000 $30,974,000
Technology Service $20,000,000 $21,983,000 $21,192,000 $20,067,000 $18,347,000 $15,628,000 $15,643,000 —
Card Services and ATM Fees $18,048,000 $13,424,000 $12,305,000 — — — — —
Treasury Management Services $17,322,000 $8,377,000 $7,435,000 — — — — —
Other Service Charges on Deposit Accounts $6,281,000 $9,440,000 $10,134,000 — — — — —
Remittance Processing — — — — — $15,396,000 $15,042,000 $14,345,000
Banking — $30,933,000 $29,044,000 $33,111,000 $35,604,000 $31,604,000 $36,683,000 $28,879,000
Key facts CIK 314489 CUSIP 319383204 13F (30d) 35 filings 35 filers Visit website Investor relations