BXC
BlueLinx Holdings Inc.
$54.23
+0.06 (+0.11%)
At close · Jul 13
Market Cap
$422.04M
Shares
7,782,395
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.95B
0%
FY2026
Net Income
$219K
-99.6%
FY2026
Gross Margin
15.29%
-1.3pp
FY2026
Operating Margin
1.1%
-1.9pp
FY2026
Diluted EPS
$0.02
-99.7%
FY2026
Operating Cash Flow
$59.78M
-29.8%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.98B | $2.95B | $2.95B | $3.14B | $4.45B | $4.28B | $3.1B | $2.64B | $2.86B | $1.82B | $1.88B | $1.92B | $1.98B | $2.15B | $1.91B | $1.76B | $1.8B | $1.65B | |
| $2.52B | $2.5B | $2.46B | $2.61B | $3.62B | $3.5B | $2.62B | $2.28B | $2.53B | $1.58B | $1.65B | $1.69B | $1.75B | $1.92B | $1.68B | $1.55B | $1.59B | $1.45B | |
| $456.9M | $451.63M | $489.14M | $527.02M | $832.98M | $778.43M | $477.73M | $356.92M | $331.85M | $231.03M | $227.41M | $222.47M | $229.1M | $228.48M | $230.07M | $210.15M | $210.67M | $193.16M | |
| — | 15.29% | 16.57% | 16.8% | 18.72% | 18.2% | 15.42% | 13.53% | 11.59% | 12.73% | 12.09% | 11.61% | 11.57% | 10.62% | 12.06% | 11.97% | 11.68% | 11.73% | |
| $383.22M | $381.11M | $365.53M | $355.82M | $366.31M | $322.21M | $314.23M | $291.53M | $319.31M | $198.71M | $204.51M | $196.32M | $211.35M | $245.89M | $216M | $207.86M | $221.19M | $210.21M | |
| $5.6M | $4.5M | $3.9M | $4.2M | $3.4M | $5.3M | $7.5M | $8.1M | $6.2M | $0 | — | — | — | — | — | — | — | — | |
| $42.33M | $39.91M | $38.49M | $32.04M | $27.61M | $28.19M | $28.9M | $30.23M | $25.83M | $9.03M | $9.34M | $9.74M | $9.47M | $9.12M | $8.57M | $10.56M | $13.37M | $16.98M | |
| — | — | — | — | — | — | — | — | — | — | $7M | — | — | — | — | — | — | — | |
| $427.81M | $419.15M | $401.57M | $388.57M | $393.9M | $340.35M | $335.49M | $321.76M | $345.14M | $201.04M | $185.75M | $206.06M | $215.57M | $249.78M | $224.56M | $218.42M | $234.55M | $209.43M | |
| $29.09M | $32.48M | $87.57M | $138.45M | $439.09M | $438.08M | $142.24M | $35.15M | -$13.29M | $29.99M | $41.65M | $16.42M | $13.54M | -$21.3M | $5.51M | -$8.27M | -$23.88M | -$16.27M | |
| — | 1.1% | 2.97% | 4.41% | 9.87% | 10.24% | 4.59% | 1.33% | -0.46% | 1.65% | 2.21% | 0.86% | 0.68% | -0.99% | 0.29% | -0.47% | -1.32% | -0.99% | |
| $71.41M | $72.39M | $126.06M | $170.49M | $466.7M | $466.27M | $171.14M | $65.39M | $12.54M | $39.02M | $50.99M | $26.16M | $23.01M | -$12.18M | $14.07M | $2.29M | -$10.51M | $719K | |
| — | — | $47.17M | $23.75M | $42.27M | $45.51M | $47.41M | $54.22M | $47.3M | $21.23M | $24.9M | $27.34M | $26.77M | $28.02M | $28.16M | $30.51M | $33.79M | $32.46M | |
| $14.92M | $17.33M | $27.81M | $20.91M | $3.23M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $0 | $0 | -$2.38M | -$2.05M | $1.31M | $254K | -$2.54M | $380K | $822K | $452K | -$497K | -$325K | -$306K | $7000 | -$501K | -$587K | -$519K | |
| — | — | — | — | — | — | — | — | $0 | $6.7M | $28.1M | $0 | $5.25M | $5.22M | $9.89M | $10.6M | — | $10.4M | |
| -$5.83M | $129K | $70.69M | $81.89M | $394.76M | $393.88M | $95.08M | -$21.61M | -$60.21M | $9.59M | $17.21M | -$11.42M | -$13.56M | -$49.63M | -$22.64M | -$37.61M | -$53.83M | -$56.9M | |
| -$1.79M | -$90K | $17.57M | $33.35M | $98.59M | $97.74M | $14.2M | -$3.95M | -$12.15M | -$53.41M | $1.12M | $153K | $312K | -$9.01M | $386K | $962K | -$589K | $4.56M | |
| -$4.04M | $219K | $53.12M | $48.54M | $296.18M | $296.13M | $80.88M | -$17.66M | -$17.66M | $62.99M | $16.09M | -$11.58M | -$13.87M | -$40.62M | -$23.03M | -$38.57M | -$53.24M | -$61.46M | |
| — | 0.01% | 1.8% | 1.55% | 6.66% | 6.92% | 2.61% | -0.67% | -0.62% | 3.47% | 0.86% | -0.6% | -0.7% | -1.89% | -1.21% | -2.2% | -2.95% | -3.73% | |
| — | $219K | $53.12M | $79.95M | $294.12M | $302.77M | $79.45M | -$15.09M | -$48.68M | $63.14M | $14.21M | -$11.93M | -$32M | -$26.87M | -$31.17M | -$53.11M | -$52.23M | -$52.92M | |
| USD/shares | — | $0.02 | $6.22 | $5.40 | $31.75 | $30.80 | $8.58 | -$1.89 | -$5.21 | $6.96 | $1.80 | -$1.32 | -$1.61 | — | — | — | — | — |
| USD/shares | — | $0.02 | $6.19 | $5.39 | $31.51 | $29.99 | $8.55 | -$1.89 | -$5.21 | $6.81 | $1.77 | -$1.32 | -$1.61 | — | — | — | — | — |
| shares | — | 7.98M | 8.53M | 8.99M | 9.33M | 9.62M | 9.42M | 9.36M | 9.23M | 9.05M | 8.91M | 8.75M | 8.6M | 80.16M | 65.45M | 47.05M | 30.69M | — |
| shares | — | 8.04M | 8.57M | 8.99M | 9.4M | 9.88M | 9.46M | 9.36M | 9.23M | 9.25M | 9.07M | 8.75M | 8.6M | 80.16M | 65.45M | 47.05M | 30.69M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $194.61M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Industrial Distribution median 1.39×
EV/EBIT
—
Industrial Distribution median 21.27×
P/E (TTM)
—
Industrial Distribution median 31.10×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment | $2,954,007,000 | $2,952,532,000 | $3,136,381,000 | $4,450,214,000 |
By Product & Service (USD)
| Component | 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 |
|---|---|---|---|---|---|---|---|---|
| Specialty Products | $2,052,990,000 | $2,045,910,000 | $2,184,240,000 | $2,871,628,000 | $2,520,305,000 | $1,865,125,000 | $1,775,581,000 | $1,818,502,000 |
| Structural Products | $901,017,000 | $906,622,000 | $952,141,000 | $1,578,586,000 | $1,756,873,000 | $1,232,203,000 | $861,687,000 | $1,044,348,000 |