CCOI
Cogent Communications Holdings, Inc.
$12.52
+0.27 (+2.20%)
At close · Jul 15
Market Cap
$586.41M
Shares
50,077,663
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$975.77M
-5.8%
FY2025
Net Income
-$182.17M
+10.7%
FY2025
Gross Margin
45.18%
+7.1pp
FY2025
Operating Margin
-10.36%
+8.7pp
FY2025
Diluted EPS
-$3.80
+11.2%
FY2025
Operating Cash Flow
-$10.58M
-22.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $967.91M | $975.77M | $1.04B | $940.92M | $599.6M | $589.8M | $568.1M | $546.16M | $520.19M | $485.18M | $446.9M | $404.23M | — | — | — | — | |
| — | — | — | — | $34.91K | — | — | — | — | — | — | — | — | — | — | — | |
| $526.75M | $534.96M | $641.84M | $544.23M | $228.15M | $226.34M | $219.16M | $219.8M | $219.53M | — | — | — | — | — | — | — | |
| $441.15M | $440.8M | $394.27M | $396.69M | $371.45M | $363.46M | $348.95M | $326.36M | $300.67M | — | — | — | — | — | — | — | |
| — | 45.18% | 38.05% | 42.16% | 61.95% | 61.62% | 61.42% | 59.76% | 57.8% | — | — | — | — | — | — | — | |
| $272.91M | $274.44M | $275.78M | $275.32M | $163.02M | $162.38M | $158.48M | $146.91M | $133.86M | $127.92M | $120.71M | $113.1M | $107.68M | $87.24M | $79.89M | $76.98M | |
| $248.2M | $270.18M | $92.22M | $92.22M | $92.22M | $89.24M | $83.48M | $80.25M | $81.23M | $75.93M | $75.24M | $70.53M | $69.48M | $64.36M | $62.48M | $59.85M | |
| $1.05B | $1.08B | $1.24B | $1.07B | $485.65M | $477.96M | $461.11M | $446.96M | $434.62M | $413.12M | $390.01M | $358.14M | $326.1M | $301.83M | $286.01M | $268.99M | |
| -$74.29M | -$101.07M | -$197.61M | -$129.33M | $113.96M | $119.23M | $106.92M | $100.26M | $86.56M | $75.92M | $64.04M | $53.04M | $53.9M | $46.15M | $30.97M | $36.51M | |
| — | -10.36% | -19.07% | -13.74% | 19.01% | 20.22% | 18.82% | 18.36% | 16.64% | 15.65% | 14.33% | 13.12% | — | — | — | — | |
| $173.91M | $169.11M | -$105.38M | -$37.11M | $206.18M | $208.47M | $190.4M | $180.5M | $167.79M | $151.84M | $139.28M | $123.56M | $123.38M | $110.51M | $93.45M | $96.36M | |
| — | — | $123.32M | $106.78M | $67.58M | $67.07M | $62.49M | $57.45M | $51.06M | $48.47M | $40.8M | $41.28M | $49.95M | $41.8M | $36.32M | $34.51M | |
| -$225.68M | -$244.97M | -$259.65M | $1.22B | $26.38M | $71.42M | $10.31M | $52.67M | $41.38M | $31.12M | $24.26M | $12.71M | $4.49M | $6.99M | -$3.5M | $5.58M | |
| -$56.01M | -$62.79M | -$55.58M | -$53.96M | $21.23M | $23.24M | $4.1M | $15.15M | $12.72M | $25.24M | $9.33M | $7.82M | $3.69M | -$49.7M | $751K | -$1.96M | |
| -$169.67M | -$182.17M | -$204.07M | $1.27B | $5.15M | $48.19M | $6.22M | $37.52M | $28.67M | — | — | — | — | — | — | — | |
| — | -18.67% | -19.7% | 135.34% | 0.86% | 8.17% | 1.09% | 6.87% | 5.51% | — | — | — | — | — | — | — | |
| — | -$182.17M | -$204.07M | $1.27B | $5.15M | $48.19M | $6.22M | $37.52M | $28.67M | $5.88M | $14.93M | $4.9M | $797K | $56.69M | -$4.25M | $7.54M | |
| -$157.07M | -$150.06M | -$220.37M | $1.28B | -$3.01M | $38.49M | $17.24M | $36.12M | $22.34M | $18.47M | $12.43M | -$3.34M | -$7.8M | $58.16M | -$3M | — | |
| USD/shares | — | -$3.80 | -$4.28 | $26.88 | $0.11 | $1.04 | $0.14 | $0.82 | $0.63 | $0.13 | $0.33 | $0.11 | $0.02 | $1.22 | — | — |
| USD/shares | — | -$3.80 | -$4.28 | $26.62 | $0.11 | $1.03 | $0.13 | $0.81 | $0.63 | $0.13 | $0.33 | $0.11 | $0.02 | $1.21 | — | — |
| shares | — | 47.93M | 47.63M | 47.37M | 46.88M | 46.42M | 45.95M | 45.54M | 45.28M | 44.86M | 44.64M | 44.89M | 45.96M | 46.29M | 45.51M | 45.18M |
| shares | — | 47.93M | 47.63M | 47.84M | 47.21M | 46.96M | 46.67M | 46.08M | 45.78M | 45.18M | 44.87M | 45.16M | 46.35M | 47M | 45.51M | 45.7M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $161.06M in buybacks, $1.41B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Telecom Services median 1.54×
EV/EBIT
—
Telecom Services median 11.06×
P/E (TTM)
—
Telecom Services median 19.46×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| North America | $819,523,000 | $888,001,000 | $802,690,000 | $479,361,000 | $467,992,000 | $461,277,000 | $451,567,000 | $428,103,000 |
| Europe | $122,011,000 | $116,124,000 | $108,370,000 | $98,644,000 | $105,730,000 | $96,867,000 | $88,696,000 | $88,938,000 |
| Oceania | $24,836,000 | $23,318,000 | $21,427,000 | $14,963,000 | $11,292,000 | $7,783,000 | — | — |
| South America | $8,808,000 | $8,019,000 | $7,649,000 | $5,832,000 | $4,276,000 | $2,104,000 | $503,000 | $14,000 |
| Africa | $588,000 | $642,000 | $786,000 | $804,000 | $507,000 | $72,000 | — | — |
| Asia Pacific | — | — | — | — | — | — | $5,393,000 | $3,138,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| On Net Services | $531,509,000 | $544,628,000 | $512,936,000 | $452,779,000 | $442,838,000 | $419,454,000 | $396,753,000 | $374,555,000 |
| Off Net Services | $397,470,000 | $454,107,000 | $393,493,000 | $146,152,000 | $146,383,000 | $148,128,000 | $148,931,000 | $145,004,000 |
| Wavelength Services | $38,453,000 | $19,196,000 | $5,653,000 | — | — | — | — | — |
| Non Core Services | $8,334,000 | $18,173,000 | $28,840,000 | $673,000 | $576,000 | $521,000 | $475,000 | $634,000 |
Key facts
CIK
1158324
CUSIP
19239V302
13F (30d)
18 filings
18 filers
Visit website
Investor relations