Skip to main content
CETX logo

CETX · Cemtrex Inc

Track CETX — free
$2.54 +0.00 (+0.15%)
Market Cap
$4.47M
Shares
1.72M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$76.49M +14.4%
FY2025 Revenue FY2010–FY2025
Net Income
-$28.11M -288.9%
FY2025 Net Income FY2009–FY2025
Gross Margin
42.21% +1.1pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
0.67% +8.6pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
$220,500.00 +102%
FY2021 Diluted EPS FY2010–FY2021
Operating Cash Flow
$159.32K +104%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$71.17M $76.49M $66.86M $59.37M $45.03M $43.13M $43.52M $39.27M $22.64M $120.63M $93.7M $56.89M $47.65M $13.67M $12.16M $13.73M $3.3M
$43.95M $44.2M $39.39M $33.68M $28.46M $26.16M $25.9M $23.7M $14.43M $80.71M $64.49M $40.56M $32.06M $12.53M $10.79M $11.6M $1.91M
$27.22M $32.29M $27.48M $25.69M $16.57M $16.97M $17.62M $15.56M $8.22M $39.91M $29.21M $16.32M $15.6M $1.14M $1.38M $2.13M $1.39M
42.21% 41.1% 43.27% 36.79% 39.34% 40.49% 39.63% 36.29% 33.09% 31.18% 28.69% 32.73% 8.37% 11.31% 15.52% 42.12%
$1.77M $2.35M $3.36M $3.27M $4.44M $3.17M $1.83M $1.48M $5.56M
$32.8M $29.43M $28.86M $23.93M $22.93M $22.54M $20.36M $21.53M $15.21M $34.8M $24.15M $13.82M $12.58M $798.14K $683.37K $1.03M $2.39M
$31.1M $28.19M $27.59M $22.9M $21.18M
$1.9M $1.36M $1.33M $1.03M $1.75M $1.34M $1.87M $3.01M $2.32M $3.14M $2.3M $772.43K $494.65K $11.14K $18.87K $22.94K $23.26K
$34.57M $31.78M $32.75M $27.2M $30.7M $25.71M $22.19M $23.01M $20.77M $34.8M $24.15M $13.82M $12.58M $798.14K $683.37K $0 $2.39M
-$7.35M $509.83K -$5.27M -$1.51M -$14.13M -$8.74M -$4.57M -$7.45M -$12.55M $5.12M $5.06M $2.5M $3.01M $346.85K $692.76K $1.1M -$1M
0.67% -7.88% -2.55% -31.38% -20.27% -10.5% -18.97% -55.43% 4.24% 5.4% 4.4% 6.32% 2.54% 5.7% 8.04% -30.32%
-$5.45M $1.87M -$3.94M -$485.43K -$12.38M -$7.41M -$2.7M -$4.43M -$10.23M $8.26M $7.36M $3.27M $3.51M $357.99K $711.62K $1.13M -$978.46K
$14.48M $2.11M $2.17M $4.97M $3.88M $2.92M $4.61M $4.79M $800.4K $923.95K $673.61K $496.28K $436.86K $45.85K $42.08K -$93.12K $26.97K
-$19.07M -$27.82M -$2.21M -$4.49M $3.3M $9.51M -$2.79M -$5.19M -$1.34M -$610.12K $1.02M $338.01K -$283.35K -$45.85K -$42.08K -$93.12K -$26.97K
-$342.78K -$1.21M
-$26.43M -$27.31M -$7.48M -$6M -$10.83M $769.21K -$7.36M -$12.64M -$13.89M $4.51M $6.08M $2.84M $2.73M $301K $650.68K $1.01M -$1.03M
$710.97K $734.88K $202.28K $394.27K -$209.35K $375.43K $2.07M -$1.34M -$2.86M -$115.65K $1.09M $917 $60.96K $12.5K $2482 $0
-$27.49M -$28.11M -$7.23M -$1.51M -$13.02M $7.81M -$10.47M -$22.36M -$9.24M $4.39M $4.99M $2.84M $2.67M $288.5K $648.2K $1.01M -$1.03M $155.01K
-36.75% -10.81% -2.55% -28.92% 18.1% -24.06% -56.96% -40.81% 3.64% 5.33% 4.99% 5.6% 2.11% 5.33% 7.36% -31.13%
-$180.15K -$406.01K -$36.56K -$271.28K -$78.27K $227.12K $502.23K
-$28.11M -$7.23M -$10.24M -$24.33M -$10.16M $3.19M $4.99M
-$27.54M -$28.47M -$7.36M -$8.5M -$13.54M -$6.72M -$9.96M -$23.05M -$10.48M $4.03M $4.02M $2.66M $2.51M
USD/shares $220,500.00 -$11,025,000.00 -$9,922,500.00 $3,528,000.00 $6,504,750.00 $4,520,250.00 $4,299,750.00 $110,250.00 $220,500.00 -$330,750.00
USD/shares $220,500.00 -$11,025,000.00 -$9,922,500.00 $3,417,750.00 $6,504,750.00 $4,410,000.00 $4,299,750.00 $110,250.00 $220,500.00 $220,500.00 -$330,750.00
shares 13.24K 2724 2.76 2.2523 1.7154 0.8718 0.2057 0.1274 0.9082 0.7657 0.6207 0.6137 3.6825 3.6121 3.6075 3.6075
shares 13.24K 2724 2.76 2.2523 1.7154 0.8718 0.2057 0.1274 0.923 0.7723 0.6269 0.6137 3.6825 3.6121 3.6075 3.6075
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.13×
Peer median 2.06×
EV/EBIT
P/E (TTM)

Peer medians compare against the 27 similar-size Software - Infrastructure companies (of 140 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
United States $71,309,168 $62,921,388 $53,905,149 $40,977,549 $39,081,703
Security $38,398,792 $23,820,764
Industrial Services $38,079,529 $21,206,016 $18,976,446 $17,767,700
Single Sale Security Segment $10,375,000
United Kingdom $4,740,871 $3,251,130 $3,301,682 $3,989,223 $3,989,223
India $438,049 $691,366 $2,161,731 $60,008 $60,008
Corporate $9,767
Advanced Technologies $29,068,907 $24,154,488 $25,750,684
Non US Locations $4,049,231

By Product & Service (USD)

Component FY2024 FY2023
Industrial Services $34,841,985 $25,009,092
Security $32,021,899 $34,359,470

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Industrial Services $4,039,172 $3,290,485 $3,104,124 $629,283 $1,052,031
Security $1,227,846 -$4,123,443 -$839,036 -$10,593,305
Corporate -$4,757,192 -$4,436,787 -$3,776,596 -$4,165,093
Advanced Technologies -$9,793,851

Operating Margin by Segment (%)

Component FY2025 FY2022 FY2021
Security 3.2% -44.5%
Industrial Services 10.6% 3% 5.5%
Corporate -48706.8%
Advanced Technologies -40.5%
Key facts CIK 1435064 CUSIP 15130G865 13F (30d) 13 filings 13 filers Visit website Investor relations