CHRD · Chord Energy Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.32B | $4.88B | $5.25B | $3.9B | $3.65B | $1.58B | $1.93B | $2.32B | $1.29B | $704.67M | — | — | — | — | — | — | — | |
| $1.81B | $975.13M | $1.41B | $761.33M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $4.51B | $3.9B | $3.84B | $3.14B | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 80.01% | 73.1% | 80.46% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $122.78M | $126.29M | $205.59M | $126.32M | $209.3M | $80.69M | $128.6M | $121.35M | $91.8M | $89.34M | $89.55M | $92.31M | $75.31M | $57.19M | $29.44M | $19.75M | $9.34M | |
| $1.54B | $1.47B | $1.11B | $598.56M | $369.66M | $158.3M | $787.19M | $636.3M | $530.8M | $476.33M | $485.32M | $412.33M | $307.06M | $206.73M | $74.98M | $37.83M | $16.67M | |
| $5.13B | $4.69B | $4.17B | $2.62B | $2.07B | $993.29M | $2.02B | $2.23B | $1.15B | $834.2M | $903.9M | $931.58M | $637.6M | $409.68M | $177.86M | $106.93M | $47.31M | |
| $1.2B | $197.43M | $1.1B | $1.27B | $1.58B | $809.44M | -$90.18M | $119.01M | $143.97M | -$130.83M | -$114.16M | $645.65M | $504.4M | $276.99M | $152.57M | $21.99M | -$9.56M | |
| — | 4.05% | 20.95% | 32.67% | 43.43% | 51.23% | -4.67% | 5.13% | 11.13% | -18.57% | — | — | — | — | — | — | — | |
| $2.74B | $1.67B | $2.21B | $1.87B | $1.95B | $967.75M | $697.02M | $755.31M | $674.77M | $345.5M | $371.16M | $1.06B | $811.45M | $483.73M | $227.55M | $59.83M | $7.12M | |
| $98.8M | $80.15M | $56.52M | $28.63M | $29.35M | $30.81M | $159.29M | $159.09M | $146.84M | $140.31M | $149.65M | $158.39M | $107.17M | $70.14M | $29.62M | $1.36M | $912K | |
| -$130.85M | $46.06M | $12.37M | $65.85M | -$200.21M | -$621.46M | -$260.72M | -$144.36M | -$219.83M | -$240.72M | $57.79M | $168.82M | -$141.38M | -$31.12M | -$26.39M | -$8.73M | -$5.65M | |
| $16.88M | -$12.96M | $51.28M | $21.33M | $34.37M | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| — | $243.48M | — | — | — | $187.99M | -$350.9M | -$25.34M | -$75.86M | -$371.55M | -$56.37M | $814.47M | $363.02M | $245.87M | $126.18M | $13.27M | -$15.21M | |
| $219.42M | $199.03M | $263.81M | $315.25M | -$46.88M | -$973K | -$32.72M | -$5.84M | -$203.3M | -$128.54M | -$16.12M | $307.59M | $135.06M | $92.49M | $46.79M | $42.96M | — | |
| $848.32M | $44.46M | $848.63M | $1.02B | $1.86B | $319.6M | -$128.24M | -$35.3M | $123.8M | -$243.02M | -$40.25M | $506.88M | $227.96M | $153.39M | $79.39M | -$29.7M | -$15.21M | |
| — | 0.91% | 16.16% | 26.27% | 50.9% | 20.23% | -6.64% | -1.52% | 9.57% | -34.49% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $37.6M | $15.8M | $3.65M | $0 | $0 | — | — | — | — | — | — | |
| USD/shares | $14.98 | $0.74 | $16.32 | $24.59 | $60.86 | $16.15 | -$0.41 | -$0.11 | $0.53 | -$1.32 | -$0.31 | $5.09 | $2.45 | $1.66 | $0.86 | — | — |
| USD/shares | $15.03 | $0.74 | $16.02 | $23.51 | $57.55 | $15.48 | -$0.41 | -$0.11 | $0.52 | -$1.32 | -$0.31 | $5.05 | $2.44 | $1.66 | $0.86 | — | — |
| shares | — | 57.81M | 51.8M | 41.49M | 30.5M | 19.79M | 315M | 307.48M | 234.99M | 183.62M | 130.19M | 99.68M | 92.87M | 92.18M | 92.06M | 92M | — |
| shares | — | 57.85M | 52.75M | 43.4M | 32.25M | 20.65M | 315M | 307.48M | 237.88M | 183.62M | 130.19M | 100.37M | 93.41M | 92.51M | 92.24M | 92M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $1.3B in buybacks, $2.11B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 34 similar-size Oil & Gas E&P companies (of 70 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2019 | FY2018 | FY2017 |
|---|---|---|---|
| Exploration and Production | $1,859,506,000 | $2,197,810,000 | $1,168,176,000 |
| Midstream Services | $212,238,000 | $124,137,000 | $72,752,000 |
| Well Servicing | $41,974,000 | $61,075,000 | $52,791,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Oil Production | $3,546,890,000 | $3,571,336,000 | $2,835,962,000 | $2,366,995,000 | $910,381,000 | — | — | — |
| Purchased Oil Sales | $952,746,000 | $1,376,860,000 | $709,817,000 | $511,020,000 | $247,252,000 | — | — | — |
| Natural Gas and Natural Gas Liquid Services | $350,250,000 | $264,802,000 | $296,449,000 | $609,301,000 | $289,875,000 | — | — | — |
| Purchased Gas Sales | $27,240,000 | $38,084,000 | $54,413,000 | $159,154,000 | $131,731,000 | — | — | — |
| Natural Gas 1 | — | — | — | $609,301,000 | $289,875,000 | — | — | — |
| Natural Gas Liquid Services | — | $0 | $0 | $324,000 | $687,000 | — | — | — |
| Other Services | — | $0 | $0 | $324,000 | $687,000 | — | — | — |
| Midstream Services | — | — | — | — | — | $212,208,000 | $120,504,000 | $72,752,000 |
| Natural Gas 1 | — | — | — | — | $289,875,000 | $146,396,000 | — | — |
| Natural Gas Liquid Services | — | — | — | — | $687,000 | $41,974,000 | — | — |
| Oil Production | — | — | — | — | $910,381,000 | $1,261,413,000 | — | — |
| Other Services | — | — | — | — | $687,000 | $41,974,000 | $61,075,000 | — |
| Purchased Gas Sales | — | — | — | — | $131,731,000 | $79,430,000 | — | — |
| Purchased Oil Sales | — | — | — | — | $247,252,000 | $401,584,000 | — | — |
| Well Servicing | — | — | — | — | — | $41,974,000 | — | $52,791,000 |
| Oil And Gas | — | $3,836,138,000 | $3,132,411,000 | $2,976,296,000 | $1,200,256,000 | $1,407,809,000 | $1,590,024,000 | $1,034,634,000 |
| Oil And Gas Purchased | — | $1,414,944,000 | $764,230,000 | $670,174,000 | $378,983,000 | $481,014,000 | $550,344,000 | $133,542,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2019 | FY2018 | FY2017 |
|---|---|---|---|
| Midstream Services | $241,161,000 | $143,126,000 | $102,377,000 |
| Well Servicing | -$2,024,000 | $30,988,000 | $15,057,000 |
| Exploration and Production | -$75,986,000 | -$14,992,000 | $40,694,000 |
Operating Margin by Segment (%)
| Component | FY2019 | FY2018 | FY2017 |
|---|---|---|---|
| Exploration and Production | -4.1% | -0.7% | 3.5% |
| Midstream Services | 113.6% | 115.3% | 140.7% |
| Well Servicing | -4.8% | 50.7% | 28.5% |