CLH
Clean Harbors Inc
$305.16
+1.52 (+0.50%)
At close · Jul 14
Market Cap
$16.13B
Shares
52,846,032
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.03B
+2.4%
FY2025
Net Income
$390.97M
-2.8%
FY2025
Gross Margin
31.28%
+0.3pp
FY2025
Operating Margin
11.17%
-0.2pp
FY2025
Diluted EPS
$7.28
-1.9%
FY2025
Operating Cash Flow
$866.73M
+11.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.06B | $6.03B | $5.89B | $5.41B | $5.17B | $3.81B | $3.14B | $3.41B | $3.3B | $2.94B | $2.76B | $3.28B | $3.4B | $3.51B | $2.19B | $1.98B | $1.73B | $1.07B | $1.03B | |
| -$140.88M | -$143.1M | -$134.96M | -$108.6M | -$107.66M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $4.14B | $4.14B | $4.07B | $3.75B | $3.54B | $2.61B | $2.14B | $2.39B | $2.31B | $2.06B | $1.93B | $2.36B | $2.44B | $2.54B | $1.54B | $1.38B | — | — | — | |
| $1.92B | $1.89B | $1.82B | $1.66B | $1.62B | $1.2B | $1.01B | $1.02B | $994.75M | $882.31M | $822.37M | $918.33M | $959.84M | $967.02M | $647.29M | $604.15M | — | — | — | |
| — | 31.28% | 30.97% | 30.74% | 31.41% | 31.42% | 32.01% | 30.02% | 30.14% | 29.96% | 29.85% | 28.04% | 28.22% | 27.55% | 29.58% | 30.45% | — | — | — | |
| $776.83M | $752.53M | $739.63M | $671.16M | $627.39M | $537.96M | $451.04M | $484.05M | $503.75M | $456.65M | $422.02M | $414.16M | $437.92M | $470.48M | $273.52M | $254.14M | $205.81M | $163.16M | $159.67M | |
| $54.3M | $53.9M | $54.4M | $50.3M | $50.2M | $34.7M | $35.8M | $35.2M | $34.4M | $37M | $40M | $40.2M | $36.7M | $35.1M | $17.2M | $12.4M | $10.9M | — | — | |
| $449.83M | $446.01M | $400.92M | $365.76M | $347.59M | $298.14M | $292.92M | $300.73M | $298.63M | $288.42M | $287M | $274.19M | $276.08M | $264.45M | $161.65M | $122.66M | $92.47M | $64.9M | $44.47M | |
| $680.69M | $673.37M | $670.23M | $612.44M | $634.75M | $347.89M | $251.34M | $229.46M | $182.57M | $127.78M | $69.16M | $187.58M | $111.81M | $220.56M | $202.2M | $217.67M | $211.91M | $82.07M | $107.97M | |
| — | 11.17% | 11.38% | 11.32% | 12.29% | 9.14% | 7.99% | 6.72% | 5.53% | 4.34% | 2.51% | 5.73% | 3.29% | 6.28% | 9.24% | 10.97% | 12.24% | 7.64% | 10.48% | |
| $1.13B | $1.12B | $1.07B | $978.2M | $982.34M | $646.02M | $544.25M | $530.18M | $481.2M | $416.2M | $356.16M | $461.77M | $387.89M | $485.01M | $363.85M | $340.33M | $304.39M | $146.96M | $152.44M | |
| $26.53M | $25.75M | $19.44M | $11.93M | $4.61M | $2.22M | $3.46M | $4.23M | $2.96M | — | — | — | — | — | — | $798 | $874 | $825 | $5.09M | |
| $5.4M | $5.2M | -$1.45M | $2.32M | $2.47M | -$515K | -$290K | $2.9M | -$4.51M | -$6.12M | $6.2M | -$1.38M | $4.38M | $1.71M | -$802K | $6.4M | $2.8M | $259K | -$119K | |
| $537.71M | $527.97M | $533.44M | $503.28M | $538M | $269.72M | $174.55M | $148.24M | $94.48M | $58.69M | $8.72M | $109.65M | $38.52M | $143.89M | $127.73M | $184.68M | $184.48M | $61.47M | $93.98M | |
| $142.21M | $136.99M | $131.14M | $125.42M | $126.25M | $66.47M | $39.71M | $50.5M | $28.85M | -$42.05M | $48.59M | $65.54M | $66.85M | $48.32M | -$1.94M | $57.43M | $56.76M | $26.23M | $36.49M | |
| $395.5M | $390.97M | $402.3M | $377.86M | $411.74M | $203.25M | $134.84M | $97.74M | $65.64M | $100.74M | -$39.87M | $44.1M | -$28.33M | $95.57M | $129.67M | $127.25M | $130.52M | $36.69M | $57.49M | |
| — | 6.48% | 6.83% | 6.99% | 7.97% | 5.34% | 4.29% | 2.86% | 1.99% | 3.42% | -1.45% | 1.35% | -0.83% | 2.72% | 5.93% | 6.41% | 7.54% | 3.42% | 5.58% | |
| $395.5M | $390.97M | $402.3M | $377.86M | $411.74M | $203.25M | $134.84M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $400.81M | $399.99M | $364M | $369.7M | $440.58M | $218.71M | $133.41M | $111.06M | $14.67M | $142.66M | $693K | -$99.95M | -$119.61M | $26.38M | $147.95M | $107.85M | $154.45M | — | — | |
| USD/shares | — | $7.31 | $7.46 | $6.99 | $7.59 | $3.73 | $2.43 | $1.75 | $1.17 | $1.77 | -$0.69 | $0.76 | -$0.47 | $1.58 | $2.41 | $2.40 | $2.48 | $0.74 | $2.56 |
| USD/shares | — | $7.28 | $7.42 | $6.95 | $7.56 | $3.71 | $2.42 | $1.74 | $1.16 | $1.76 | -$0.69 | $0.76 | -$0.47 | $1.57 | $2.40 | $2.39 | $2.47 | $0.74 | $2.51 |
| shares | — | 53.51M | 53.9M | 54.07M | 54.22M | 54.51M | 55.48M | 55.85M | 56.15M | 57.07M | 57.53M | 58.32M | 60.31M | 60.57M | 53.88M | 52.96M | 52.62M | 49.63M | 22.47M |
| shares | — | 53.72M | 54.2M | 54.38M | 54.49M | 54.76M | 55.69M | 56.13M | 56.34M | 57.2M | 57.53M | 58.43M | 60.31M | 60.73M | 54.08M | 53.32M | 52.93M | 49.87M | 22.87M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $856.46M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Waste Management median 1.29×
EV/EBIT
—
Waste Management median 26.72×
P/E (TTM)
41.35×
Waste Management median 41.55×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Environmental Services Segment | $5,146,354,000 | $4,960,325,000 | $4,469,909,000 | $4,144,973,000 | $3,025,907,000 | — | — | — |
| Safety Kleen Sustainability Solutions Segment | $884,297,000 | $929,220,000 | $938,796,000 | $1,021,125,000 | $779,360,000 | — | — | — |
| Environmental Services | — | — | — | — | — | $2,004,081,000 | $2,092,363,000 | $2,003,843,000 |
| Safety Kleen | — | — | — | — | — | $1,139,726,000 | $1,318,691,000 | $1,295,355,000 |
| Corporate | — | — | — | — | — | — | — | $1,105,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $5,490,884,000 | $5,352,423,000 | $4,869,180,000 | $4,576,167,000 | $3,324,953,000 | $2,739,557,000 | $2,940,832,000 | $2,796,145,000 |
| Canada | $539,953,000 | $537,529,000 | $539,972,000 | $590,438,000 | $480,613,000 | $404,540,000 | $471,358,000 | $504,158,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Technical Services | $1,859,705,000 | $1,733,550,000 | $1,563,847,000 | $1,495,264,000 | $1,209,624,000 | $1,062,714,000 | $1,120,043,000 | $1,037,388,000 |
| Industrial Services and Other | $1,328,069,000 | $1,377,909,000 | $1,419,385,000 | $1,311,579,000 | $706,298,000 | $480,621,000 | $632,550,000 | $662,833,000 |
| Safetly Kleen Environmental Services | $1,311,827,000 | $1,183,883,000 | $1,102,041,000 | $962,697,000 | $805,491,000 | $809,236,000 | $851,520,000 | $795,077,000 |
| Field and Emergency Response | $937,362,000 | $895,120,000 | $609,913,000 | $575,300,000 | $466,380,000 | $461,036,000 | $340,906,000 | $304,727,000 |
| Safety Kleen Oil | $593,874,000 | $699,490,000 | $713,966,000 | $821,765,000 | $617,773,000 | $330,490,000 | $467,171,000 | — |
| Industrial Services | — | — | — | — | — | — | $514,390,000 | $541,895,000 |
| Kleen Performance Products | — | — | — | — | — | $330,490,000 | $467,171,000 | $500,278,000 |
| Oil Gas and Lodging Services | — | — | — | — | — | — | $118,160,000 | $120,938,000 |
| Product | — | — | — | — | — | $419,513,000 | $569,309,000 | $591,064,000 |
| Service | — | — | — | — | — | $2,724,584,000 | $2,842,881,000 | $2,709,239,000 |
Key facts
CIK
822818
CUSIP
184496107
13F (30d)
39 filings
38 filers
Visit website
Investor relations