CMC
COMMERCIAL METALS Co
$62.08
+0.50 (+0.81%)
At close · Jul 8
Market Cap
$6.65B
Shares
110,624,335
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.8B
-1.6%
FY2025
Net Income
$84.66M
-82.6%
FY2025
Gross Margin
4.81%
+0.5pp
FY2020
Diluted EPS
$0.74
-82.1%
FY2025
Operating Cash Flow
$715.07M
-20.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.85B | $7.8B | $7.93B | $8.8B | $8.91B | $6.73B | $5.48B | $5.83B | $4.64B | — | — | — | — | — | — | $7.92B | |
| — | — | -$47.89M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $7.21B | $6.58B | $6.57B | $6.99B | $7.06B | $5.62B | $4.53B | $5.03B | $4.02B | $4.02B | $3.97B | $5.21B | $6.34B | $6.23B | $7.11B | $7.3B | |
| — | — | — | — | — | — | $263.41M | $252.66M | $183.41M | $111.59M | $168.1M | $131.81M | $186.08M | — | — | — | |
| — | — | — | — | — | — | 4.81% | 4.33% | 3.95% | — | — | — | — | — | — | — | |
| $830.15M | $700.23M | $665.08M | $643.54M | $544.98M | $496.31M | $504.57M | $463.27M | $401.45M | $426.52M | $437.08M | $443.28M | $469.93M | $468.61M | $486.61M | $537.11M | |
| — | $27.1M | $28.3M | $25.9M | $10M | $2.1M | $2.1M | $2.2M | $2.2M | $2.3M | $3.6M | $6.9M | $5.1M | $4.9M | $5.9M | — | |
| $355.19M | $285.88M | $280.37M | $218.83M | $175.02M | $167.61M | $165.76M | $158.67M | $131.66M | $125.07M | $126.94M | $132.78M | $136M | $136.55M | $137.31M | $159.58M | |
| $8.18B | $7.69B | $7.29B | $7.68B | $7.4B | $6.2B | $5.11B | $5.56B | $4.48B | $4.52B | $4.53B | $5.74B | $6.9B | $6.76B | $7.67B | $8.03B | |
| — | — | $47.89M | $40.13M | $50.71M | $51.9M | $61.84M | $71.37M | $40.96M | $44.05M | $62.23M | $77.76M | $77.74M | $69.61M | $69.5M | $70.81M | |
| $674.75M | $107.55M | $635.67M | $1.12B | $1.52B | $534.02M | $370.78M | $268.46M | $165.38M | $45M | $85.19M | $244.53M | $144.81M | $132.94M | $162.79M | -$110.1M | |
| $79.64M | $22.88M | $150.18M | $262.21M | $297.89M | $121.15M | $92.48M | $69.68M | $30.15M | $12.45M | $12.65M | $83.21M | $42.72M | $57.98M | -$46.19M | $19.33M | |
| $595.11M | $84.66M | $485.49M | $859.76M | $1.22B | $412.87M | $279.5M | $198.09M | $138.51M | $46.33M | $54.76M | $141.63M | $115.55M | $77.32M | $207.48M | -$129.62M | |
| — | 1.09% | 6.13% | 9.77% | 13.66% | 6.13% | 5.1% | 3.4% | 2.98% | — | — | — | — | — | — | -1.64% | |
| $0 | — | — | — | — | — | — | — | — | — | $0 | $0 | $1000 | $4000 | $6000 | $213K | |
| USD/shares | — | $0.75 | $4.19 | $7.34 | $10.09 | $3.43 | $2.35 | $1.68 | $1.19 | $0.40 | $0.48 | $1.22 | $0.98 | $0.66 | $1.79 | -$1.13 |
| USD/shares | — | $0.74 | $4.14 | $7.25 | $9.95 | $3.38 | $2.32 | $1.66 | $1.17 | $0.39 | $0.47 | $1.20 | $0.97 | $0.66 | $1.78 | -$1.13 |
| shares | — | 112.99M | 115.84M | 117.08M | 120.65M | 120.34M | 118.92M | 117.83M | 116.82M | 115.65M | 115.21M | 116.53M | 117.5M | 116.68M | 115.86M | 115M |
| shares | — | 114.09M | 117.15M | 118.61M | 122.37M | 121.98M | 120.31M | 119.12M | 118.15M | 117.36M | 116.62M | 117.95M | 118.61M | 117.55M | 116.78M | 115M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $735.96M in buybacks, $920.47M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
11.36×
Metal Fabrication median 23.45×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 |
|---|---|---|---|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $7,878,043,000 | $7,985,470,000 | $8,873,519,000 | — | — | — | — | — |
| North America Steel Group | $6,083,849,000 | $6,309,730,000 | $6,704,305,000 | $6,798,405,000 | — | — | — | — |
| Europe Steel Group | $918,320,000 | $848,566,000 | $1,328,791,000 | $1,592,292,000 | — | — | — | — |
| Emerging Business Group | $747,486,000 | $717,397,000 | $721,746,000 | $525,516,000 | — | — | — | — |
| Corporate And Other | $48,825,000 | $50,279,000 | $44,691,000 | -$2,732,000 | — | — | — | — |
| Europe | — | — | — | — | — | $699,140,000 | $817,048,000 | $887,038,000 |
| North America | — | — | — | — | — | $4,769,933,000 | $5,001,116,000 | $3,738,493,000 |
| Corporate | — | — | $35,809,000 | -$6,793,000 | $9,725,000 | $7,413,000 | $10,838,000 | $18,192,000 |
By Geography (USD)
| Component | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $6,216,096,000 | $6,465,388,000 | $6,894,990,000 | $6,793,023,000 | $5,295,447,000 | $4,562,351,000 | $4,771,164,000 | $3,460,018,000 |
| Other Geographical Areas | $964,761,000 | $877,264,000 | $962,737,000 | $794,793,000 | $485,137,000 | — | — | — |
| Poland | $617,623,000 | $583,320,000 | $941,806,000 | $1,078,986,000 | $793,075,000 | $549,983,000 | $510,610,000 | $702,540,000 |
| International Excluding Poland, China and Germany | — | — | — | — | $485,137,000 | $287,243,000 | $472,590,000 | $246,789,000 |
| China | — | — | — | $246,679,000 | $156,101,000 | $76,909,000 | $74,638,000 | $163,622,000 |
| Germany | — | — | — | — | — | $65,846,000 | $103,762,000 | $70,754,000 |
| Europe | — | — | — | — | $1,049,059,000 | $699,140,000 | $817,048,000 | — |
| North America | — | — | — | — | $5,670,976,000 | $4,769,933,000 | $5,001,116,000 | — |
By Product & Service (USD)
| Component | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 |
|---|---|---|---|---|---|---|---|---|
| Steel Products | $3,291,479,000 | $3,237,358,000 | $3,845,702,000 | $4,179,595,000 | $3,098,637,000 | $2,285,603,000 | $2,409,991,000 | $1,809,943,000 |
| Downstream Products | $2,287,011,000 | $2,496,696,000 | $2,729,780,000 | $2,540,243,000 | $2,006,367,000 | $2,062,358,000 | $2,070,817,000 | $1,303,118,000 |
| Raw Material Products | $1,328,612,000 | $1,329,938,000 | $1,345,383,000 | $1,543,740,000 | $1,182,838,000 | $728,205,000 | $966,217,000 | $1,181,211,000 |
| Other Product | $325,510,000 | $320,735,000 | $289,580,000 | $227,345,000 | $152,274,000 | $124,505,000 | $381,977,000 | $349,451,000 |
| Construction Products | $304,130,000 | $290,304,000 | $332,940,000 | $322,486,000 | — | — | — | — |
| Ground Stabilization Products | $261,738,000 | $250,941,000 | $256,148,000 | $100,072,000 | — | — | — | — |
| Construction Related Solutions | — | — | — | — | $289,644,000 | $275,815,000 | — | — |