CPNG · Coupang, Inc.
$15.50
-0.13 (-0.83%)
At close · Jul 24
Market Cap
$28.06B
Shares
1.80B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$34.53B
+14.1%
FY2025
Net Income
$208M
+35.1%
FY2025
Gross Margin
29.37%
+0.2pp
FY2025
Operating Margin
1.37%
-0.1pp
FY2025
Diluted EPS
$0.11
+37.5%
FY2025
Operating Cash Flow
$1.77B
-6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $35.13B | $34.53B | $30.27B | $24.38B | $20.58B | $18.41B | $11.97B | $6.27B | |
| $25.01B | $24.39B | $21.44B | $18.19B | $15.87B | $15.46B | $9.98B | $5.24B | |
| $10.12B | $10.14B | $8.83B | $6.19B | $4.71B | — | — | — | |
| — | 29.37% | 29.18% | 25.39% | 22.88% | — | — | — | |
| $10.05B | $9.67B | $8.4B | $5.72B | $4.82B | $4.45B | $2.5B | $1.68B | |
| — | $50M | $64M | $4M | $2M | — | — | — | |
| — | $517M | $433M | $275M | $231M | $201M | $127.52M | $70.91M | |
| $35.05B | $34.06B | $29.83B | $23.91B | $20.7B | $19.9B | $12.48B | $6.92B | |
| $77M | $473M | $436M | $473M | -$112M | -$1.49B | -$515.99M | -$641.92M | |
| — | 1.37% | 1.44% | 1.94% | -0.54% | -8.12% | -4.31% | -10.23% | |
| — | $990M | $869M | $748M | $119M | -$1.29B | -$388.48M | -$571.02M | |
| $76M | $86M | $140M | $48M | $27M | $45M | $107.76M | $96.91M | |
| $194M | $199M | $216M | $178M | $53M | $9M | — | — | |
| -$69M | $11M | -$39M | -$19M | -$7M | -$12M | $149.9M | $22.57M | |
| $126M | $597M | $473M | $584M | -$93M | -$1.54B | -$462.87M | -$697.13M | |
| $292M | $383M | $407M | -$776M | -$1M | $1M | $292K | -$241K | |
| -$165M | $208M | $154M | $1.36B | -$92M | -$1.54B | -$463.16M | -$696.89M | |
| — | 0.6% | 0.51% | 5.58% | -0.45% | -8.38% | -3.87% | -11.11% | |
| -$1M | $6M | -$88M | $0 | $0 | — | — | — | |
| — | — | — | — | -$92.04M | -$1.54B | -$555.89M | -$768.3M | |
| -$299M | $233M | -$233M | $1.34B | -$42M | -$1.56B | -$501.89M | -$702.6M | |
| USD/shares | — | $0.11 | $0.09 | $0.76 | -$0.05 | -$1.08 | -$19.16 | -$39.48 |
| USD/shares | — | $0.11 | $0.08 | $0.75 | -$0.05 | -$1.08 | -$19.16 | -$39.48 |
| shares | — | 1.82B | 1.79B | 1.78B | 1.77B | 1.42B | 29.01M | 19.46M |
| shares | — | 1.86B | 1.83B | 1.8B | 1.77B | 1.42B | 29.01M | 19.46M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $421M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Internet Retail median 2.24×
EV/EBIT
—
P/E (TTM)
—
Internet Retail median 33.36×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Product Commerce Segment | $29,592,000,000 | $26,699,000,000 | $23,594,000,000 | $19,955,000,000 | $17,838,000,000 | $11,873,246,000 |
| Developing Offerings | $4,942,000,000 | $3,569,000,000 | $789,000,000 | $628,000,000 | $568,000,000 | $94,093,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Product | $26,312,000,000 | $23,866,000,000 | $21,223,000,000 | $18,338,000,000 | $16,488,000,000 | $11,045,096,000 | $5,787,090,000 |
| Product And Service Other | $8,222,000,000 | $6,402,000,000 | $3,160,000,000 | $2,245,000,000 | $1,918,000,000 | $922,243,000 | $486,173,000 |
| Third Party Merchant Services | $7,113,000,000 | $5,580,000,000 | $2,576,000,000 | $1,870,000,000 | $1,695,000,000 | $789,557,000 | $440,845,000 |
| Service Other | $1,109,000,000 | $822,000,000 | $584,000,000 | $375,000,000 | $223,000,000 | $132,686,000 | $45,328,000 |
Key facts
CIK
1834584
CUSIP
22266T109
13F (30d)
95 filings
92 filers
Visit website
Investor relations