Skip to main content
$3.09 +0.01 (+0.32%)
Market Cap
$345.83M
Shares
112.28M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$37.81M -18.6%
FY2025 Revenue FY2023–FY2025
Net Income
-$18.43M +53.3%
FY2025 Net Income FY2021–FY2025
Gross Margin
40.77% +9.4pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-20.99% +38pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$0.30 +70.9%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
$7.86M +127.9%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021
$37.81M $46.44M $53.26M
$22.4M $31.84M $35.9M
$15.42M $14.59M $17.36M
40.77% 31.42% 32.59%
$23.35M $41.95M $23.98M
$1.54M $2.19M $3.2M
-$7.94M -$27.38M -$6.65M -$4.04M -$183.62K
-20.99% -58.95% -12.48%
-$6.72M -$2.19M $839.61K
-$18.35M -$38.25M -$13.89M
$148.93K $578.3K $523.48K
-$18.43M -$39.48M -$15.31M -$1.11M -$181.7K
-48.74% -85.01% -28.74%
-$72.43K $648.56K $888.76K
-$17.83M -$39.69M -$15.28M
USD/shares -$0.30 -$1.03 -$0.45
USD/shares -$0.30 -$1.03 -$0.45
shares 61.47M 38.16M 33.98M
shares 61.47M 38.16M 33.98M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.22×
EV/EBIT
Peer median 22.37×
P/E (TTM)
Peer median 28.22×

Peer medians compare against the 91 similar-size Software - Application companies (of 201 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Fiat Remittance Service $21,745,956 $21,592,260 $25,287,487
Sales of Airtime $15,620,573 $23,840,573 $26,398,707
ODL Remittance Service $430,517 $880,171 $1,407,709
Other Services $16,275 $122,408 $161,458

By Geography (USD)

Component FY2025 FY2024 FY2023
Malaysia $30,134,953 $27,560,318 $29,317,906
Indonesia $7,678,370 $14,504,804 $14,211,091
Hong Kong SAR China $4,370,290 $9,726,364
Key facts CIK 1862935 CUSIP G47862100 13F (30d) 2 filings 2 filers Visit website Investor relations