DCI · DONALDSON Co INC
Market Cap
$10.65B
Shares
115.91M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.69B
+2.9%
FY2025
Net Income
$367M
-11.4%
FY2025
Gross Margin
34.85%
-0.7pp
FY2025
Operating Margin
13.42%
-1.8pp
FY2025
Diluted EPS
$3.05
-9.8%
FY2025
Operating Cash Flow
$418.8M
-15%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | $3.81B | $3.69B | $3.59B | $3.43B | $3.31B | $2.85B | $2.58B | $2.84B | $2.73B | $2.37B | $2.22B | — | — | — | — | — | — | — | |
| — | — | $2.51B | $2.4B | $2.31B | $2.27B | $2.24B | $1.88B | $1.71B | $1.9B | $1.8B | $1.55B | $1.47B | $1.56B | $1.6B | $1.59B | $1.62B | $1.48B | $1.22B | $1.28B | |
| — | — | $1.3B | $1.29B | $1.27B | $1.16B | $1.07B | $971.7M | $871.6M | $948.3M | $935.8M | $820.9M | $754.8M | $808.6M | $877.8M | $847.13M | $873.76M | $813.8M | $658.75M | $589.71M | |
| — | — | — | 34.85% | 35.54% | 33.83% | 32.28% | 34.05% | 33.76% | 33.33% | 34.23% | 34.61% | 34% | — | — | — | — | — | — | — | |
| — | — | $79.5M | $87.8M | $93.6M | $78.1M | $69.1M | $67.8M | $61.2M | $62.3M | $59.9M | $54.7M | $55.5M | $60.2M | $61.8M | $62.63M | $59.59M | $55.29M | $44.49M | $40.64M | |
| — | — | $654.4M | $641M | $636.7M | $602.3M | $554.8M | $519.2M | $470.3M | $497.8M | — | — | — | — | — | — | — | $443.23M | $376.02M | $379.11M | |
| — | — | $10.1M | $13.9M | $15.7M | $11.4M | $9.2M | $8.2M | — | — | — | $6.4M | $6.1M | $6.8M | -$5.15M | -$5.5M | $5.78M | $5.92M | — | — | |
| — | — | $97.4M | $99.5M | $98.4M | $92.3M | $93.8M | $95.3M | $87.6M | $81.1M | $76.7M | $75.2M | $74.9M | $74.3M | $67.2M | $64.29M | $61.17M | $60.49M | $59.23M | $58.6M | |
| — | — | — | — | $6.4M | $21.8M | — | — | — | — | $0 | $0 | $16.1M | $16.9M | — | — | — | $759K | $10.17M | $17.76M | |
| — | — | $725.8M | $790.8M | $730.3M | $680.4M | $623.9M | $587M | $531.5M | $560.1M | — | — | — | — | — | — | — | — | — | — | |
| — | — | $575M | $495.4M | $544.1M | $480.2M | $443.5M | $384.7M | $340.1M | $388.2M | $377M | $323.6M | $274.2M | $288.3M | $355.7M | $343.33M | $363.02M | $315.28M | $238.24M | $169.96M | |
| — | — | — | 13.42% | 15.17% | 14% | 13.41% | 13.48% | 13.17% | 13.65% | 13.79% | 13.64% | 12.35% | — | — | — | — | — | — | — | |
| — | — | $672.4M | $594.9M | $642.5M | $572.5M | $537.3M | $480M | $427.7M | $469.3M | $453.7M | $398.8M | $349.1M | $362.6M | $422.9M | $407.62M | $424.18M | $375.77M | $297.48M | $228.55M | |
| — | — | $28.4M | $24.2M | $21.4M | $19.2M | $14.9M | $13M | $17.4M | $19.9M | $21.3M | $19.5M | $20.7M | $15.2M | $10.2M | $10.91M | $11.49M | $12.53M | $11.98M | $17.02M | |
| — | — | $22M | $21M | $12.6M | $7.7M | $9.8M | $9.3M | $12.5M | $6.9M | $7.9M | $17.9M | $3.9M | $15.5M | $15.2M | $15.76M | $19.25M | $9.51M | $3.91M | $8.49M | |
| — | — | — | $8.3M | $7.4M | $3.6M | $1.7M | $4.2M | $5.2M | $2.2M | $3.6M | $5M | $2.2M | $5.1M | $6.5M | $4.69M | $4.74M | $4.11M | $2.02M | $2.27M | |
| — | — | $568.6M | $492.2M | $535.3M | $468.7M | $438.4M | $381M | $335.2M | $375.2M | $363.6M | $322M | $257.4M | $288.6M | $360.7M | $348.18M | $370.78M | $312.26M | $230.18M | $161.43M | |
| — | — | $129.8M | $125.2M | $121.3M | $109.9M | $105.6M | $94.1M | $78.2M | $108M | $183.3M | $89.2M | $66.6M | $80.5M | $100.5M | $100.8M | $106.48M | $86.97M | $64.01M | $29.52M | |
| — | — | $438.8M | $367M | $414M | $358.8M | $332.8M | $286.9M | $257M | $267.2M | $180.3M | $232.8M | $190.8M | $208.1M | $260.2M | $247.38M | $264.3M | $225.29M | $166.16M | $131.91M | |
| — | — | — | 9.94% | 11.54% | 10.46% | 10.06% | 10.05% | 9.95% | 9.39% | 6.59% | 9.81% | 8.59% | — | — | — | — | — | — | — | |
| — | — | $463M | $385.2M | $387.6M | $391.9M | $245.4M | $352.7M | $265.9M | $224.1M | $187.5M | $281.4M | $147.2M | $91.9M | $251.9M | $311.79M | $122.39M | $305.8M | $135.35M | $9.35M | |
| USD/shares | — | — | $3.77 | $3.09 | $3.43 | $2.95 | $2.69 | $2.27 | $2.03 | $2.08 | $1.38 | $1.76 | $1.43 | $1.51 | $1.79 | $1.67 | $1.76 | $1.46 | $1.07 | $1.69 |
| USD/shares | $4.22 – $4.38 | $3.94 – $4.01* | $3.72 | $3.05G | $3.38G | $2.90G | $2.66G | $2.24 | $2.00 | $2.05 | $1.36 | $1.74 | $1.42 | $1.49 | $1.76 | $1.64 | $1.73 | $1.43 | $1.05 | $1.67 |
| shares | — | — | — | 118.7M | 120.7M | 121.8M | 123.7M | 126.4M | 126.9M | 128.3M | 130.3M | 132.6M | 133.8M | 137.8M | 145.6M | 148.27M | 150.29M | 154.39M | 155.7M | 77.97M |
| shares | — | — | — | 120.4M | 122.6M | 123.6M | 125.2M | 128.2M | 128.3M | 130.3M | 132.2M | 134.1M | 134.8M | 139.4M | 147.6M | 150.46M | 152.94M | 157.2M | 158.36M | 79.2M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $2.5B in buybacks, $1.47B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.92×
Peer median 3.14×
EV/EBIT
19.32×
Peer median 22.76×
P/E (TTM)
24.70×
Peer median 32.18×
EV/Adj. EBITDA (FY2026)
14.83×
Peer median 13.64×
Peer medians compare against the 42 similar-size Specialty Industrial Machinery companies (of 72 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Mobile Solutions Segment | $2,291,000,000 | $2,250,800,000 | $2,174,800,000 | $2,126,500,000 | — | — | — | — |
| Industrial Solutions Segment | $1,104,400,000 | $1,066,500,000 | $1,014,700,000 | $901,000,000 | — | — | — | — |
| Life Sciences Segment | $295,500,000 | $269,000,000 | $241,300,000 | $279,100,000 | $254,500,000 | — | — | — |
| Engine Products | — | — | — | — | — | — | — | $1,849,000,000 |
| Engine Products Segment | — | — | — | — | $1,818,400,000 | $1,727,500,000 | $1,926,000,000 | — |
| Industrial Products | — | — | — | — | — | — | — | $885,200,000 |
| Industrial Products Segment | — | — | — | — | $781,000,000 | $854,300,000 | $918,900,000 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States and Canada | $1,632,300,000 | $1,583,100,000 | $1,464,700,000 | $1,336,800,000 | $1,084,200,000 | $1,059,900,000 | $1,192,600,000 | — |
| EMEA | $1,027,200,000 | $1,012,900,000 | $1,007,800,000 | $963,600,000 | $865,700,000 | $760,200,000 | $826,800,000 | $791,500,000 |
| Asia Pacific | $635,700,000 | $601,500,000 | $608,800,000 | $669,000,000 | $649,200,000 | $553,200,000 | $597,900,000 | $599,200,000 |
| Latin America | $395,700,000 | $388,800,000 | $349,500,000 | $337,200,000 | $254,800,000 | $208,500,000 | $227,600,000 | $222,700,000 |
| United States | — | — | — | — | — | — | — | $1,120,800,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Aftermarket Products | $1,820,900,000 | $1,730,200,000 | $3,200,600,000 | $3,199,800,000 | $1,363,300,000 | $2,457,800,000 | — | $1,261,900,000 |
| Industrial Filtration Solutions Products | $914,200,000 | $901,100,000 | $1,744,400,000 | $1,561,000,000 | $684,800,000 | $1,162,400,000 | $1,283,600,000 | $594,300,000 |
| Off Road Products | $359,500,000 | $380,800,000 | $857,400,000 | $781,000,000 | $316,300,000 | $513,000,000 | $630,200,000 | $327,400,000 |
| Aerospace and Defense Products | $190,200,000 | $165,400,000 | $142,500,000 | $241,000,000 | $96,200,000 | $235,400,000 | $231,600,000 | $105,500,000 |
| On Road Products | $110,600,000 | $139,800,000 | $291,600,000 | $272,200,000 | $138,800,000 | $248,800,000 | $359,600,000 | $154,200,000 |
| Gas Turbine Products | — | — | $142,500,000 | $120,500,000 | $96,200,000 | $203,200,000 | — | $115,500,000 |
| Special Applications Products | — | — | — | $182,500,000 | $178,100,000 | $343,000,000 | $341,600,000 | $175,400,000 |
Key facts
CIK
29644
CUSIP
257651109
13F (30d)
437 filings
431 filers
Visit website
Investor relations