DLB
Dolby Laboratories, Inc.
$49.15
+0.64 (+1.32%)
At close · Jul 15
Market Cap
$4.65B
Shares
94,598,115
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.35B
+5.9%
FY2025
Net Income
$255.02M
-2.6%
FY2025
Gross Margin
88.13%
-0.8pp
FY2025
Operating Margin
19.64%
-0.6pp
FY2025
Diluted EPS
$2.62
-2.6%
FY2025
Operating Cash Flow
$472.2M
+44.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.4B – $1.45B | $1.36B | $1.35B | $1.27B | $1.3B | $1.25B | $1.28B | $1.16B | $1.24B | $1.05B | $1.08B | $1.03B | $970.64M | $960.18M | $909.67M | $933.01M | $961.07M | $922.71M | $719.5M | $640.23M | |
| — | — | $15.38M | $34.08M | $28.09M | $6.17M | $3.01M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $171.46M | $160.13M | $140.5M | $152.57M | $141.36M | $130.03M | $146.5M | $160.85M | $127.56M | $118.53M | $108.98M | $94.82M | $70.18M | $96.72M | $92.03M | $111.17M | $131.82M | $64.77M | $67.78M | |
| — | $1.19B | $1.19B | $1.13B | $1.15B | $1.11B | $1.15B | $1.02B | $1.08B | $927.04M | $961.65M | $916.76M | $875.82M | $890M | $812.96M | $840.99M | $849.89M | $790.9M | $654.74M | $572.45M | |
| — | — | 88.13% | 88.97% | 88.26% | 88.73% | 89.85% | 87.39% | 87.04% | 87.9% | 89.03% | 89.38% | 90.23% | 92.69% | 89.37% | 90.14% | 88.43% | 85.71% | 91% | 89.41% | |
| — | $266.18M | $261.79M | $263.66M | $271.52M | $261.17M | $253.64M | $239.05M | $237.87M | $236.79M | $233.31M | $219.61M | $201.32M | $183.13M | $168.75M | $140.14M | $123.92M | $104.98M | $81.54M | $77.5M | |
| — | $364.4M | $360.71M | $334.46M | $354.36M | $358.72M | $332.67M | $335.93M | $343.84M | $309.76M | $296.66M | $295.27M | $279.17M | $252.65M | $231.1M | $188.49M | $155.2M | $130.16M | $98.84M | $110.5M | |
| — | $292.22M | $286.53M | $270.39M | $258.48M | $275.32M | $224.16M | $219.75M | $205.43M | $197.42M | $171.69M | $168.85M | $182.18M | $178.1M | $161.97M | $149.18M | $137.63M | $119.35M | $105.84M | $97.68M | |
| — | $44.5M | $45.3M | $33.2M | $28.6M | $29M | $29.5M | $29.5M | $29.7M | $26.5M | $30.9M | $33.2M | $21M | $15.1M | $15.8M | $13.2M | $19.8M | — | — | — | |
| — | — | $87.83M | $75.56M | $82.56M | $88.46M | $95.86M | $90.88M | $85.12M | $81.28M | $84.31M | $85.15M | $69.13M | $53.28M | $53.25M | $43.88M | $43.99M | $34.94M | $28.73M | $24.81M | |
| — | $18.23M | $15.01M | $6.38M | $47.06M | $10.62M | $10.24M | $1.82M | $36.56M | -$446K | $12.86M | $1.23M | -$80K | $2.4M | $5.87M | $1.19M | $3.41M | $7.03M | $4.85M | — | |
| — | $941.02M | $924.04M | $874.9M | $931.43M | $905.83M | $806.84M | $796.55M | $823.69M | $743.53M | $714.52M | $684.96M | $662.59M | $616.28M | $567.69M | $479M | $420.16M | $361.52M | $291.07M | $285.67M | |
| — | $252.42M | $264.96M | $258.33M | $215.75M | $206.61M | $344.39M | $218.74M | $257.08M | $183.51M | $247.13M | $231.8M | $213.23M | $273.72M | $245.26M | $361.99M | $429.73M | $429.38M | $363.67M | $286.78M | |
| — | — | 19.64% | 20.28% | 16.6% | 16.48% | 26.88% | 18.83% | 20.7% | 17.4% | 22.88% | 22.6% | 21.97% | 28.51% | 26.96% | 38.8% | 44.71% | 46.53% | 50.54% | 44.79% | |
| — | — | $352.79M | $333.89M | $298.31M | $295.07M | $440.25M | $309.62M | $342.2M | $264.79M | $331.44M | $316.95M | $282.36M | $327M | $298.51M | $405.87M | $473.73M | $464.32M | $392.4M | $311.6M | |
| — | $300K | — | — | — | $394K | $479K | $186K | $170K | $198K | $127K | $125K | $183K | -$183K | $575K | $196K | -$1.03M | $703K | $935K | $2.13M | |
| — | — | — | — | — | $6.57M | $3.49M | $12.73M | $24.92M | $18.97M | $9.58M | $5.68M | $4.54M | $3.34M | $3.85M | $6.41M | $8.98M | $7.3M | $11.27M | $17.89M | |
| — | $36.06M | $38.53M | $54.15M | $34.3M | $8.67M | $10.12M | $20.97M | $25.23M | $12.87M | $8.01M | $4.11M | $32.55M | $2.38M | $5.38M | $7M | $907K | $1.04M | -$2.58M | -$744K | |
| — | — | — | $14.2M | $5.1M | $5M | $4.7M | $2.4M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $288.49M | $303.49M | $312.48M | $250.05M | $215.28M | $354.51M | $239.72M | $282.31M | $196.37M | $255.15M | $235.9M | $245.78M | $276.1M | $250.65M | $368.99M | $440.64M | $437.01M | $371.42M | $301.8M | |
| — | $24.25M | $46.99M | $48.16M | $48.41M | $31.38M | $36.69M | $8.1M | $26.8M | $154.07M | $48.04M | $49.5M | $62.54M | $67.38M | $60.34M | $103.86M | $130.06M | $154.19M | $127.07M | $100.77M | |
| — | $243.65M | $255.02M | $261.83M | $200.66M | $184.09M | $310.23M | $231.36M | $255.15M | $41.75M | $206.48M | $185.86M | $181.39M | $206.1M | $189.27M | $264.3M | $309.27M | $283.45M | $242.99M | $199.46M | |
| — | — | 18.9% | 20.56% | 15.44% | 14.68% | 24.21% | 19.91% | 20.55% | 3.96% | 19.12% | 18.12% | 18.69% | 21.47% | 20.81% | 28.33% | 32.18% | 30.72% | 33.77% | 31.15% | |
| — | — | — | — | — | -$189K | $7.6M | $256K | $354K | $559K | $625K | $542K | $1.85M | $2.62M | $1.03M | $832K | $1.32M | -$620K | $1.36M | $1.57M | |
| — | $259.35M | $261.69M | $279.62M | $215.31M | $142.48M | $310.79M | $241.39M | $250.36M | $33.67M | $208.93M | $187.13M | $166.9M | $201.3M | $186.4M | $267.46M | $309M | $281.71M | $247.79M | — | |
| USD/shares | — | — | $2.66 | $2.74 | $2.10 | $1.84 | $3.07 | $2.30 | $2.51 | $0.40 | $2.03 | $1.85 | $1.77 | $2.02 | $1.86 | $2.47 | $2.78 | $2.50 | $2.15 | $1.79 |
| USD/shares | — | — | $2.62 | $2.69 | $2.05 | $1.81 | $2.97 | $2.25 | $2.44 | $0.39 | $2.00 | $1.81 | $1.75 | $1.99 | $1.84 | $2.46 | $2.75 | $2.46 | $2.11 | $1.74 |
| shares | — | — | 95.87M | 95.54M | 95.77M | 99.99M | 101.19M | 100.56M | 101.63M | 103.38M | 101.78M | 100.72M | 102.35M | 102.15M | 101.88M | 106.93M | 111.44M | 113.45M | 113.1M | 111.49M |
| shares | — | — | 97.48M | 97.33M | 97.73M | 101.98M | 104.62M | 102.94M | 104.57M | 106.98M | 103.29M | 102.42M | 103.86M | 103.63M | 102.79M | 107.54M | 112.55M | 115.39M | 115.37M | 114.78M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $3.02B in buybacks, $1.32B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Business Services median 1.08×
EV/EBIT
—
Specialty Business Services median 28.22×
P/E (TTM)
19.50×
Specialty Business Services median 37.64×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-09-26 | 2024-09-27 | 2023-09-29 |
|---|---|---|---|
| Reportable Segment | $1,349,130,000 | $1,273,721,000 | $1,299,744,000 |
By Geography (USD)
| Component | 2025-09-26 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-09-24 | 2020-09-25 | 2019-09-27 | 2018-09-28 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $852,140,000 | $823,456,000 | — | — | — | — | — | — |
| United States | $496,990,000 | $450,265,000 | $466,030,000 | $468,246,000 | $419,901,000 | $460,972,000 | $449,203,000 | $353,235,000 |
| International | — | — | $833,714,000 | $785,547,000 | $861,355,000 | $700,820,000 | $792,417,000 | $701,365,000 |
By Product & Service (USD)
| Component | 2025-09-26 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-09-24 | 2020-09-25 | 2019-09-27 | 2018-09-28 |
|---|---|---|---|---|---|---|---|---|
| Total Licensing Revenue | $1,248,017,000 | $1,181,794,000 | $1,197,930,000 | $1,164,533,000 | $1,214,147,000 | $1,078,577,000 | $1,107,280,000 | $940,777,000 |
| Licensing Brodcast Revenue | $428,471,000 | $409,105,000 | $451,719,000 | $433,992,000 | $475,648,000 | $439,415,000 | $474,147,000 | — |
| Licensing Mobile Revenue | $268,568,000 | $235,774,000 | $243,897,000 | $238,735,000 | $261,232,000 | $226,972,000 | $193,052,000 | — |
| Licensing Other Revenue | $248,380,000 | $229,798,000 | $207,755,000 | $154,442,000 | $153,404,000 | $127,280,000 | $172,085,000 | — |
| Licensing PC Revenue | $151,894,000 | $141,300,000 | $124,362,000 | $151,079,000 | $141,919,000 | $132,302,000 | $113,597,000 | — |
| Licensing CE Revenue | $150,704,000 | $165,817,000 | $170,197,000 | $186,285,000 | $181,944,000 | $152,608,000 | $154,399,000 | — |
| Products and Services | $101,113,000 | $91,927,000 | $101,814,000 | $89,260,000 | $67,109,000 | $83,215,000 | $134,340,000 | $113,823,000 |
Key facts
CIK
1308547
CUSIP
25659T107
13F (30d)
28 filings
27 filers
Visit website
Investor relations