DOCN
DigitalOcean Holdings, Inc.
$130.49
-10.35 (-7.35%)
At close · Jul 10
Market Cap
$13.62B
Shares
104,364,181
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$901.43M
+15.5%
FY2025
Net Income
$259.26M
+206.8%
FY2025
Gross Margin
59.86%
+0.2pp
FY2025
Operating Margin
17.42%
+5.8pp
FY2025
Diluted EPS
$2.52
+183.1%
FY2025
Operating Cash Flow
$309.6M
+9.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| $1.13B – $1.15B | $948.63M | $901.43M | $780.62M | $692.88M | $576.32M | $428.56M | $318.38M | $254.82M | |
| — | $393.77M | $361.84M | $314.67M | $295.39M | $211.93M | $170.6M | $145.53M | $122.26M | |
| — | $554.86M | $539.59M | $465.94M | $397.5M | $364.4M | $257.97M | $172.85M | $132.56M | |
| — | — | 59.86% | 59.69% | 57.37% | 63.23% | 60.19% | 54.29% | 52.02% | |
| — | $170.86M | $161.62M | $142.5M | $136.92M | $143.89M | $115.68M | $74.97M | $59.97M | |
| — | $84.7M | $82.43M | $71.57M | $65.06M | $81.02M | $50.88M | $33.47M | $31.34M | |
| — | $143.38M | $138.55M | $160.87M | $162.74M | $165.19M | $102.59M | $80.2M | $71.16M | |
| — | — | $20.06M | $22.43M | $18.97M | $6.3M | $645K | $329K | — | |
| — | — | $137.45M | $130.05M | $117.87M | $102.23M | $88.37M | $75.57M | $63.08M | |
| — | — | $0 | $0 | $20.89M | $0 | $0 | — | — | |
| — | $398.94M | $382.6M | $374.94M | $385.6M | $390.09M | $269.15M | $188.64M | $162.47M | |
| — | $155.92M | $156.99M | $91.01M | $11.9M | -$25.7M | -$11.19M | -$15.79M | -$29.91M | |
| — | — | 17.42% | 11.66% | 1.72% | -4.46% | -2.61% | -4.96% | -11.74% | |
| — | — | $294.44M | $221.06M | $129.76M | $76.54M | $77.19M | $59.78M | $33.18M | |
| — | $26.29M | $17.94M | $9.11M | $8.95M | $8.4M | $3.74M | $13.61M | $9.36M | |
| — | $10.53M | $11.31M | $19.88M | $23.77M | $11.88M | $123K | $12K | — | |
| — | $33.86M | $49.67M | $6.69M | $14.88M | $1.81M | -$7.02M | -$26.87M | -$9.69M | |
| — | $189.78M | $206.66M | $97.7M | $26.78M | -$23.89M | -$18.2M | -$42.66M | -$39.6M | |
| — | -$47.05M | -$52.6M | $13.21M | $7.37M | $3.92M | $1.3M | $911K | $793K | |
| — | $236.83M | $259.26M | $84.49M | $19.41M | -$27.8M | -$19.5M | -$43.57M | -$40.39M | |
| — | — | 28.76% | 10.82% | 2.8% | -4.82% | -4.55% | -13.68% | -15.85% | |
| — | $236.45M | $259.8M | $83.45M | $21.01M | -$29.48M | -$19.63M | -$43.7M | -$40.45M | |
| USD/shares | — | — | $2.83 | $0.92 | $0.22 | -$0.28 | -$0.21 | -$1.05 | -$1.06 |
| USD/shares | — | — | $2.52 | $0.89 | $0.20 | -$0.28 | -$0.21 | -$1.05 | -$1.06 |
| shares | — | — | 91.48M | 91.63M | 90.14M | 100.81M | 93.22M | 41.66M | 38M |
| shares | — | — | 105.34M | 94.5M | 96.42M | 100.81M | 93.22M | 41.66M | 38M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $1.58B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
14.54×
Software - Infrastructure median 2.53×
EV/EBIT
88.49×
Software - Infrastructure median 20.01×
P/E (TTM)
57.23×
Software - Infrastructure median 27.95×
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1582961
CUSIP
25402D102
13F (30d)
26 filings
26 filers
Visit website
Investor relations