DOX
Amdocs Ltd
$51.91
-0.08 (-0.15%)
At close · Jul 10
Market Cap
$5.51B
Shares
106,164,000
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5B
+2.4%
FY2024
Net Income
$493.2M
-8.8%
FY2024
Gross Margin
35.07%
-0.3pp
FY2024
Operating Margin
12.56%
-0.8pp
FY2024
Diluted EPS
$4.25
-5.3%
FY2024
Operating Cash Flow
$724.43M
-11.9%
FY2024
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5B | $4.89B | $4.58B | $4.29B | $4.17B | $4.09B | $3.97B | $3.87B | $3.72B | $3.64B | — | — | — | — | — | — | |
| $3.25B | $3.16B | $2.96B | $2.81B | $2.76B | $2.65B | $2.6B | $2.51B | $2.41B | $2.35B | — | — | — | — | — | — | |
| $1.76B | $1.73B | $1.62B | $1.48B | $1.41B | $1.43B | $1.38B | $1.36B | $1.31B | $1.29B | — | — | — | — | — | — | |
| 35.07% | 35.35% | 35.38% | 34.46% | 33.9% | 35.08% | 34.71% | 35.16% | 35.24% | 35.52% | — | — | — | — | — | — | |
| $360.8M | $374.86M | $354.71M | $312.94M | $282.04M | $273.94M | $276.62M | $259.1M | $252.29M | $254.94M | $257.9M | $240.27M | $242.06M | $221.89M | $207.84M | $210.39M | |
| $572.85M | $570.71M | $528.57M | $487.26M | $458.54M | $492.46M | $481.09M | $472.78M | $464.88M | $440.09M | $445.13M | $418.57M | $424.67M | $409.47M | $373.59M | $344.34M | |
| $62.05M | $57.16M | $71.08M | $78.78M | $78.14M | $97.36M | $108.49M | $110.29M | $109.87M | $70.07M | $58.07M | $38.41M | $52.23M | $72.65M | $86.7M | $85.15M | |
| — | — | $224.54M | $208.83M | $198.41M | $205.77M | $211.22M | $214.89M | $211.79M | $174.8M | $162.77M | $140.78M | $159.61M | — | — | — | |
| $131.09M | $70.9M | — | — | — | — | — | $13M | $13M | $13M | — | — | — | — | $0 | — | |
| $628.61M | $653.99M | $664.8M | $598.69M | $594.76M | $569.75M | $428.31M | $517.33M | $483.14M | $515.95M | $495.65M | $481.55M | $442.47M | $404.36M | $410.43M | $367.32M | |
| 12.56% | 13.38% | 14.53% | 13.96% | 14.27% | 13.94% | 10.78% | 13.38% | 12.99% | 14.16% | — | — | — | — | — | — | |
| — | — | $889.33M | $807.52M | $793.17M | $775.52M | $639.53M | $732.22M | $694.93M | $690.74M | $658.42M | $622.33M | $602.09M | — | — | — | |
| $34.89M | $23.09M | $16.91M | $21.28M | $10.43M | $3.91M | $2.76M | $1.6M | $1.67M | $3.14M | $3.48M | $3.56M | $3.18M | -$2.88M | $3.14M | — | |
| $17.45M | $21.25M | $7.82M | $4.82M | $4.23M | $6.23M | $6.6M | $7.97M | $6.82M | $4.62M | $4.08M | $4.92M | $5.48M | -$6.18M | $7.67M | — | |
| -$37.54M | -$17.63M | -$26.39M | -$10.8M | -$11.44M | -$1.86M | -$6.77M | -$4.42M | $1.56M | -$2.54M | -$6.1M | -$6.08M | -$948K | $8.66M | -$25.14M | -$1.17M | |
| $591.07M | $636.36M | $648.41M | $814.31M | $583.32M | $567.89M | $421.54M | $512.91M | $484.7M | $513.4M | $489.55M | $475.48M | $441.52M | $395.71M | $385.3M | $366.15M | |
| $94.75M | $93.4M | $98.91M | $125.93M | $85.48M | $88.44M | $67.15M | $76.09M | $75.37M | $67.24M | $67.43M | $63.04M | $50.15M | $49.04M | $41.39M | $39.98M | |
| $493.2M | $540.71M | $549.5M | $688.37M | $497.84M | $479.45M | $354.4M | $436.83M | $409.33M | $446.16M | $422.12M | $412.44M | $391.37M | $346.67M | $343.91M | $326.18M | |
| 9.85% | 11.06% | 12.01% | 16.05% | 11.94% | 11.73% | 8.92% | 11.3% | 11.01% | 12.25% | — | — | — | — | — | — | |
| $3.12M | $2.25M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $483.86M | $531.54M | $541.62M | $681.32M | $494.18M | $476.15M | $351.75M | $433.31M | $405.74M | — | — | — | — | — | — | — | |
| $542.06M | $559.91M | $467.69M | $686.05M | $512.05M | $509.63M | $302.88M | $449.52M | $432.18M | $439.38M | $411.52M | $438.57M | $385.53M | $325.06M | $337.52M | $351.14M | |
| USD/shares | $4.27 | $4.52 | $4.47 | $5.36 | $3.73 | $3.49 | $2.49 | $2.99 | $2.74 | $2.89 | $2.65 | $2.56 | $2.33 | $1.87 | $1.70 | $1.61 |
| USD/shares | $4.25 | $4.49 | $4.44 | $5.32 | $3.71 | $3.47 | $2.47 | $2.96 | $2.71 | $2.85 | $2.62 | $2.53 | $2.31 | $1.86 | $1.69 | $1.58 |
| shares | 115.49M | 117.66M | 121.05M | 127.18M | 132.61M | 136.47M | 141.36M | 144.84M | 147.86M | 152.83M | 159.01M | 161.33M | 168.28M | 185.21M | 202.58M | 202.87M |
| shares | — | 118.49M | 121.89M | 127.97M | 133.25M | 137.17M | 142.64M | 146.26M | 149.87M | 155.22M | 161.37M | 163.12M | 169.44M | 186.56M | 204.08M | 207.61M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2024: $6.88B in buybacks, $1.73B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|
| North America Mainly United States | $2,983,553,000 | $3,325,967,000 | $3,306,988,000 | $3,100,038,000 | $2,791,472,000 | $2,720,911,000 | — | — |
| Rest of World | $844,253,000 | $952,796,000 | $877,421,000 | $894,467,000 | $874,388,000 | $834,377,000 | $905,219,000 | $852,407,000 |
| Europe | $705,107,000 | $726,226,000 | $703,141,000 | $582,192,000 | $622,780,000 | $613,751,000 | $598,731,000 | $572,196,000 |
| North America | — | — | — | — | — | — | $2,582,719,000 | $2,550,234,000 |
By Product & Service (USD)
| Component | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|
| Managed Services Arrangements | $2,995,763,000 | $2,904,924,000 | $2,856,621,000 | $2,755,486,000 | $2,546,330,000 | $2,398,691,000 | $2,246,279,000 | $2,051,589,000 |
| Other | $1,537,150,000 | $2,100,065,000 | $2,030,929,000 | $1,821,211,000 | $1,742,310,000 | $1,770,348,000 | $1,840,390,000 | $1,923,248,000 |
Key facts
CIK
1062579
CUSIP
G02602103
13F (30d)
16 filings
16 filers
Visit website
Investor relations