DOX · Amdocs Ltd

$62.91 +0.21 (+0.33%) At close · Aug 28

Russell 1000 member Rebalance outlook locked

Market Cap

$6.55B

104.42M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$5B +2.4%

FY2024

Net Income

$493.2M -8.8%

FY2024

Gross Margin

35.07% -0.3pp

FY2024

Operating Margin

12.56% -0.8pp

FY2024

Diluted EPS

$4.25 -5.3%

FY2024

Operating Cash Flow

$724.43M -11.9%

FY2024

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007
Revenue	+5.3%	+4.1%	+3.5%	$5B	$4.89B	$4.58B	$4.29B	$4.17B	$4.09B	$3.97B	$3.87B	$3.72B	$3.64B	$3.56B	$3.35B	—	—	—	—	—	—
Cost of Revenue	+5.0%	+4.1%	+3.5%	$3.25B	$3.16B	$2.96B	$2.81B	$2.76B	$2.65B	$2.6B	$2.51B	$2.41B	$2.35B	$2.31B	$2.17B	—	—	—	—	—	—
Gross Profit	+5.9%	+4.1%	+3.4%	$1.76B	$1.73B	$1.62B	$1.48B	$1.41B	$1.43B	$1.38B	$1.36B	$1.31B	$1.29B	$1.26B	$1.18B	—	—	—	—	—	—
Gross Margin	—	—	—	35.07%	35.35%	35.38%	34.46%	33.9%	35.08%	34.71%	35.16%	35.24%	35.52%	35.27%	35.23%	—	—	—	—	—	—
Research & Development	+4.9%	+5.7%	+3.4%	$360.8M	$374.86M	$354.71M	$312.94M	$282.04M	$273.94M	$276.62M	$259.1M	$252.29M	$254.94M	$257.9M	$240.27M	$242.06M	$221.89M	$207.84M	$210.39M	$225.49M	$230.44M
Selling, General & Administrative	+5.5%	+3.1%	+2.6%	$572.85M	$570.71M	$528.57M	$487.26M	$458.54M	$492.46M	$481.09M	$472.78M	$464.88M	$440.09M	$445.13M	$418.57M	$424.67M	$409.47M	$373.59M	$344.34M	$404.13M	$370.19M
Amortization of Intangibles	-7.6%	-8.6%	+0.7%	$62.05M	$57.16M	$71.08M	$78.78M	$78.14M	$97.36M	$108.49M	$110.29M	$109.87M	$70.07M	$58.07M	$38.41M	$52.23M	$72.65M	$86.7M	$85.15M	$86.69M	$74.96M
Depreciation & Amortization	+3.0%	+0.9%	+3.5%	—	—	$224.54M	$208.83M	$198.41M	$205.77M	$211.22M	$214.89M	$211.79M	$174.8M	$162.77M	$140.78M	$159.61M	$181.48M	$195.94M	—	—	—
Restructuring Charges	—	—	—	$131.09M	$70.9M	$0	$0	—	—	—	—	—	$13M	—	—	—	—	$0	$15.14M	$12.12M	—
Operating Income	+1.6%	+2.0%	+2.4%	$628.61M	$653.99M	$664.8M	$598.69M	$594.76M	$569.75M	$428.31M	$517.33M	$483.14M	$515.95M	$495.65M	$481.55M	$442.47M	$404.36M	$410.43M	$367.32M	$405.6M	$357.43M
Operating Margin	—	—	—	12.56%	13.38%	14.53%	13.96%	14.27%	13.94%	10.78%	13.38%	12.99%	14.16%	13.91%	14.39%	—	—	—	—	—	—
EBITDA	+4.7%	+4.0%	+4.0%	—	—	$889.33M	$807.52M	$793.17M	$775.52M	$639.53M	$732.22M	$694.93M	$690.74M	$658.42M	$622.33M	$602.09M	$585.84M	$606.37M	—	—	—
Interest Expense	+17.9%	+54.9%	+25.9%	$34.89M	$23.09M	$16.91M	$21.28M	$10.43M	$3.91M	$2.76M	$1.6M	$1.67M	$3.14M	$3.48M	$3.56M	$3.18M	$2.88M	$3.14M	-$7.87M	$7.53M	—
Interest Income	+53.5%	+22.9%	+15.7%	$17.45M	$21.25M	$7.82M	$4.82M	$4.23M	$6.23M	$6.6M	$7.97M	$6.82M	$4.62M	$4.08M	$4.92M	$5.48M	$6.18M	$7.67M	-$16.37M	$42.84M	—
Other Non-Operating Income	—	—	—	-$37.54M	-$17.63M	-$26.39M	-$10.8M	-$11.44M	-$1.86M	-$6.77M	-$4.42M	$1.56M	-$2.54M	-$6.1M	-$6.08M	-$948K	-$8.66M	-$25.14M	$1.17M	$11.96M	$50.57M
Pretax Income	-10.1%	+0.8%	+1.9%	$591.07M	$636.36M	$648.41M	$814.31M	$583.32M	$567.89M	$421.54M	$512.91M	$484.7M	$513.4M	$489.55M	$475.48M	$441.52M	$395.71M	$385.3M	$366.15M	$417.55M	$408M
Income Tax	-9.0%	+1.4%	+3.5%	$94.75M	$93.4M	$98.91M	$125.93M	$85.48M	$88.44M	$67.15M	$76.09M	$75.37M	$67.24M	$67.43M	$63.04M	$50.15M	$49.04M	$41.39M	$39.98M	$38.65M	$43.06M
Net Income	-10.5%	+0.6%	+1.6%	$493.2M	$540.71M	$549.5M	$688.37M	$497.84M	$479.45M	$354.4M	$436.83M	$409.33M	$446.16M	$422.12M	$412.44M	$391.37M	$346.67M	$343.91M	$326.18M	$378.91M	$364.94M
Net Margin	—	—	—	9.85%	11.06%	12.01%	16.05%	11.94%	11.73%	8.92%	11.3%	11.01%	12.25%	11.85%	12.33%	—	—	—	—	—	—
Net Income Attributable to Noncontrolling Interests	—	—	—	$3.12M	$2.25M	$0	$0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income Available to Common Stockholders	-10.8%	+0.3%	+1.5%	$483.86M	$531.54M	$541.62M	$681.32M	$494.18M	$476.15M	$351.75M	$433.31M	$405.74M	$441.57M	$417.29M	—	—	—	—	—	—	—
Comprehensive Income	-7.6%	+1.2%	+2.8%	$542.06M	$559.91M	$467.69M	$686.05M	$512.05M	$509.63M	$302.88M	$449.52M	$432.18M	$439.38M	$411.52M	$438.57M	$385.53M	$325.06M	$337.52M	$351.14M	$363.38M	$362.18M
EPS (Basic) USD/shares	-7.3%	+4.1%	+4.9%	$4.27	$4.52	$4.47	$5.36	$3.73	$3.49	$2.49	$2.99	$2.74	$2.89	$2.65	$2.56	$2.33	$1.87	$1.70	$1.60	$1.82	$1.76
EPS (Diluted) USD/shares	-7.2%	+4.1%	+5.0%	$4.25	$4.49	$4.44	$5.32	$3.71	$3.47	$2.47	$2.96	$2.71	$2.85	$2.62	$2.53	$2.31	$1.86	$1.69	$1.57	$1.74	$1.65
Shares Outstanding (Basic Avg) shares	-3.2%	-3.3%	-3.0%	115.49M	119.69M	122.81M	127.18M	132.61M	136.47M	141.36M	144.84M	147.86M	152.83M	157.19M	161.33M	168.28M	185.21M	202.58M	204.02M	207.64M	207.85M
Shares Outstanding (Diluted Avg) shares	-3.8%	-3.6%	-3.1%	—	118.49M	121.89M	127.97M	133.25M	137.17M	142.64M	146.26M	149.87M	155.22M	159.54M	163.12M	169.44M	186.56M	204.08M	208.35M	220.28M	223.26M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2024: $7.18B in buybacks, $1.73B in dividends.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
North America Mainly United States	$2,983,553,000	$3,325,967,000	$3,306,988,000	$3,100,038,000	$2,791,472,000	$2,720,911,000	—	—
Rest of World	$844,253,000	$952,796,000	$877,421,000	$894,467,000	$874,388,000	$834,377,000	$905,219,000	$852,407,000
Europe	$705,107,000	$726,226,000	$703,141,000	$582,192,000	$622,780,000	$613,751,000	$598,731,000	$572,196,000
North America	—	—	—	—	—	—	$2,582,719,000	$2,550,234,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Managed Services Arrangements	$2,995,763,000	$2,904,924,000	$2,856,621,000	$2,755,486,000	$2,546,330,000	$2,398,691,000	$2,246,279,000	$2,051,589,000
Other	$1,537,150,000	$2,100,065,000	$2,030,929,000	$1,821,211,000	$1,742,310,000	$1,770,348,000	$1,840,390,000	$1,923,248,000

Key facts CIK 1062579 CUSIP G02602103 13F (30d) 354 filings 335 filers Visit website Investor relations