DT · Dynatrace, Inc.
Market Cap
$15.51B
Shares
289.00M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.02B
+18.8%
FY2026
Net Income
$162.67M
-66.4%
FY2026
Gross Margin
81.56%
+0.4pp
FY2026
Operating Margin
12.16%
+1.6pp
FY2026
Diluted EPS
$0.54
-66%
FY2026
Operating Cash Flow
$561.85M
+22.3%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.32B – $2.34B | $2.1B | $2.02BG | $1.7BG | $1.43BG | $1.16BG | $929.45M | $703.51M | $545.8M | $430.97M | $398.05M | |
| — | $42.91M | — | — | $37.28M | -$3.41M | -$10.19M | — | — | — | — | |
| — | $390.45M | $372.2M | $320.19M | $266.45M | $222.89M | $172.88M | $127.71M | $128.93M | $106.8M | $96.53M | |
| — | $1.71B | $1.65B | $1.38B | $1.16B | $935.64M | $756.57M | $575.8M | $416.87M | $324.17M | $301.51M | |
| — | — | 81.56% | 81.15% | 81.37% | 80.76% | 81.4% | 81.85% | 76.38% | 75.22% | 75.75% | |
| — | $502.13M | $474.31M | $384.57M | $304.74M | $218.35M | $156.34M | $111.42M | $119.28M | $76.76M | $58.32M | |
| — | $706.81M | $690.49M | $605.6M | $534.23M | $448.02M | $362.12M | $245.49M | $266.18M | $178.89M | $145.35M | |
| — | $222.85M | $217.41M | $195.35M | $174.41M | $150.17M | $126.65M | $92.22M | $161.98M | $91.78M | $64.11M | |
| — | $7.1M | $5.6M | $28.9M | $39.4M | $42.1M | $46.2M | $51.94M | $58.46M | $72.79M | $73.46M | |
| — | — | — | — | — | $12.5M | $10.6M | $9M | $7.9M | $7.3M | $8.8M | |
| — | — | — | — | — | — | $0 | $0 | $900K | $1.7M | $4.6M | |
| — | $1.45B | $1.4B | $1.2B | $1.04B | $842.83M | $675.26M | $483.91M | $588.81M | $396.87M | $323.27M | |
| — | $254.53M | $245.39M | $179.43M | $128.4M | $92.81M | $81.31M | $91.9M | -$171.94M | -$72.71M | -$21.76M | |
| — | — | 12.16% | 10.56% | 8.98% | 8.01% | 8.75% | 13.06% | -31.5% | -16.87% | -5.47% | |
| — | — | — | — | — | $105.31M | $91.91M | $100.9M | -$164.04M | -$65.41M | -$12.96M | |
| — | — | $800K | $1M | $1.4M | $8.6M | $10.4M | — | — | — | — | |
| — | $318K | $6.64M | -$4.29M | -$10.77M | $565K | $544K | $162K | -$1.2M | $2.64M | $5.2M | |
| — | $299.17M | $299.76M | $223.43M | $154.92M | $89.97M | $71.66M | $77.85M | -$218.53M | -$139.91M | -$51.78M | |
| — | $147.81M | $137.09M | -$260.26M | $283K | -$17.99M | $19.21M | $2.14M | $195.28M | -$23.72M | -$61M | |
| — | $151.37M | $162.67M | $483.68M | $154.63M | $107.96M | $52.45M | $75.71M | -$413.82M | -$116.19M | $9.22M | |
| — | — | 8.06% | 28.47% | 10.81% | 9.32% | 5.64% | 10.76% | -75.82% | -26.96% | 2.32% | |
| — | $150.17M | $161.32M | $484.44M | $151.06M | $102.82M | $51.97M | $67.61M | -$402.21M | -$120.11M | $542K | |
| USD/shares | — | $0.51 | $0.54 | $1.62 | $0.53 | $0.38 | $0.18 | $0.27 | -$1.56 | — | — |
| USD/shares | $1.97 – $1.99* | $0.50 | $0.54G | $1.59G | $0.52G | $0.37G | $0.18 | $0.26 | -$1.56 | — | — |
| shares | — | — | 300.1M | 298.38M | 294.05M | 287.7M | 284.16M | 280.47M | 264.93M | — | — |
| shares | — | — | 303.73M | 303.6M | 299.28M | 291.62M | 290.9M | 286.51M | 264.93M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2026: $651.33M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.82×
EV/EBIT
—
Peer median 20.68×
P/E (TTM)
107.34×
Peer median 33.43×
Peer medians compare against the 76 similar-size Software - Application companies (of 203 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Reportable Segment | $2,018,387,000 | $1,698,683,000 | $1,430,530,000 | $1,158,530,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| North America | $1,017,463,000 | $876,756,000 | $739,747,000 | $690,899,000 | $512,946,000 | $388,188,000 | $318,299,000 | $248,012,000 |
| EMEA | $648,925,000 | $526,416,000 | $432,873,000 | $292,176,000 | $278,902,000 | $216,647,000 | $150,418,000 | $125,615,000 |
| Asia Pacific | $193,072,000 | $161,784,000 | $141,403,000 | $111,339,000 | $96,454,000 | $78,295,000 | $60,418,000 | $45,563,000 |
| Latin America | $158,927,000 | $133,727,000 | $116,507,000 | $64,116,000 | $41,143,000 | $20,379,000 | $16,668,000 | $11,776,000 |
| United States | — | — | — | — | — | — | — | $233,300,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Subscription And Circulation | $1,929,722,000 | $1,622,163,000 | $1,359,354,000 | $1,083,330,000 | $870,439,000 | $656,626,000 | $487,817,000 | $349,830,000 |
| Service | $88,665,000 | $76,520,000 | $71,176,000 | $75,200,000 | $59,006,000 | $46,883,000 | $45,300,000 | $40,782,000 |
| License | — | — | — | — | — | $1,500,000 | $12,686,000 | $40,354,000 |
Key facts
CIK
1773383
CUSIP
268150109
13F (30d)
453 filings
423 filers
Visit website
Investor relations