Skip to main content
$1.93 -0.03 (-1.53%)
Market Cap
$74.64M
Shares
38.87M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$6.96M +939640.5%
FY2025 Revenue FY2021–FY2025
Net Income
-$8.5M -112.6%
FY2025 Net Income FY2020–FY2025
Gross Margin
48.88%
FY2025
Operating Margin
-113.71% +532399.4pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$0.46 +8%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$6.45M -85%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$6.96M $741 $2048 $2421 $2446
-$140.82K -$17.49K -$1904
$3.56M
$3.4M
48.88%
$299.19K $244.91K $513.09K $567.41K $716.52K $2732
$2.85M $1.4M $855.27K $224.09K $21.26K
$2.43M $653.61K $395.62K $418.94K $102.7K $1051
$2804
$7.5M $98.32K $29.4K $2160 $1736
$11.32M $3.95M $2.52M $1.21M $842.22K $3783
-$7.92M -$3.95M -$2.52M -$1.21M -$839.77K
-113.71% -532513.09% -122999.51% -50004.71% -34332.34%
-$414.99K -$3.85M -$2.49M -$1.21M -$838.03K
$70.44K $73.5K $25.87K $17.49K
$16.46K
-$584.51K -$53.98K -$805.15K -$294.07K -$17.49K -$1904
-$8.5M -$4M -$3.32M -$1.5M -$857.26K -$5687
-$8.5M -$4M -$3.32M -$1.5M -$857.26K -$5687
-122.11% -539798.25% -162313.48% -62151.22% -35047.22%
-$16.45M -$4M -$3.32M -$1.5M -$857.26K
USD/shares -$0.46 -$0.50 -$0.47 -$0.24 -$0.16
USD/shares -$0.46 -$0.50 -$0.47 -$0.24 -$0.16
shares 18.35M 8M 7.12M 6.22M 5.42M 4.99M
shares 18.35M 8M 7.12M 6.22M 5.42M 4.99M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Key facts CIK 1853825 CUSIP 256918103 13F (30d) 6 filings 6 filers Visit website Investor relations