Skip to main content

EH · EHang Holdings Ltd · Financials

Track EH — free
$3.53 -0.03 (-0.70%) At close · Oct 21
Market Cap
$267.73M
Shares
75.85M
Volume · Oct 21 1M Avg daily vol (3M) 677.92K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
417.98M -8.4%
FY2025 Revenue FY2017–FY2025
Net Income
-275.98M -20.1%
FY2025 Net Income FY2017–FY2025
Gross Margin
61.52% +0.2pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-75.77% -20.1pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
-1.88 -9.9%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-179.51M -213.6%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
USD/shares -$0.27 -$0.23 -$0.35 -$0.41 — — — — —
USD/shares -$0.27 -$0.23 -$0.35 -$0.41 — — — — —
shares 146.67K 134.37K 121.49K 114.7K 112.99K 109.56K 61.14K 56.79M 56.79M
shares 146.67K 134.37K 121.49K 114.7K 112.99K 109.56K 61.14K 56.79M 56.79M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2025-12-31 CNY 92,500,000 20-F filed 2026-05-15
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Noncurrent debt carrying amount
CNY 82,700,000
Long-term debt, including current maturities 2025-12-31 USD 13,227,000 20-F filed 2026-05-15
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Noncurrent debt carrying amount
USD 11,826,000
Operating lease liabilities 2025-12-31 CNY 130,524,000 20-F filed 2026-05-15
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
CNY 16,278,000
Noncurrent operating lease liabilities
CNY 114,246,000
Operating lease liabilities 2025-12-31 USD 18,665,000 20-F filed 2026-05-15
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 2,328,000
Noncurrent operating lease liabilities
USD 16,337,000
Short-term bank loans and notes payable 2025-12-31 CNY 229,611,000 20-F filed 2026-05-15
Short-term bank loans and notes payable 2025-12-31 USD 32,834,000 20-F filed 2026-05-15
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 2.78×
EV/EBIT
—
Peer median 19.97×
P/E (TTM)
—
Peer median 22.86×

Peer medians compare against the 39 similar-size Aerospace & Defense companies (of 90 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (CNY)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
China 402,333,000 431,338,000 96,580,000 33,975,000 49,683,000 164,153,000 109,760,000
East Asia 14,369,000 3,028,000 6,018,000 798,000 4,404,000 4,550,000 —
West Asia 564,000 14,485,000 9,188,000 4,630,000 — 2,124,000 —
Europe 372,000 321,000 501,000 2,638,000 2,199,000 2,388,000 5,035,000
South Asia 217,000 0 0 — — — —
East Africa 126,000 0 0 — — — —
Other 0 0 410,000 2,276,000 521,000 6,878,000 7,019,000
West Africa 0 1,851,000 0 0 — — —
North America 0 2,616,000 0 0 — — —
South America 0 2,513,000 4,729,000 0 — — —

By Product & Service (CNY)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Products Air Mobility Solutions 390,542,000 439,533,000 99,470,000 38,061,000 46,854,000 105,351,000 85,222,000
Others Products 14,495,000 1,108,000 1,490,000 2,714,000 416,000 186,000 711,000
Other 8,332,000 11,724,000 11,207,000 1,216,000 582,000 3,415,000 30,277,000
Air Mobility Solutions 4,612,000 3,787,000 5,259,000 2,326,000 1,302,000 618,000 694,000
Products Aerial Media Solutions — — 0 125,000 518,000 62,241,000 469,000
Products Smart City Management Solutions — — 1,188,000 2,133,000 7,135,000 8,282,000 4,441,000
Key facts CIK 1759783 CUSIP 26853E102 13F (30d) 11 filings 11 filers Visit website Investor relations