e.l.f. Beauty Announces Second Quarter Fiscal 2026 Results

e.l.f. Beauty Announces Second Quarter Fiscal 2026 Results – Delivered 27th Consecutive Quarter of Net Sales Growth – – Issues Fiscal 2026 Outlook – OAKLAND, California; November 5, 2025 — e.l.f. Beauty (NYSE: ELF) today announced results for the three and six months ended September 30, 2025. “Our Q2 results, which included 140 basis points of market share gains for our namesake e.l.f. brand and a record-breaking launch of rhode in Sephora North America, are a continuation of the consistent, category-leading growth we’ve delivered over the past 27 quarters,” said Tarang Amin, e.l.f. Beauty’s Chairman and Chief Executive Officer. “We remain confident in our strategy to grow market share and capitalize on the significant whitespace ahead of us.” Three Months Ended September 30, 2025 Results For the three months ended September 30, 2025, compared to the three months ended September 30, 2024: •Net sales increased 14% to $343.9 million, primarily driven by growth in both our retailer and e-commerce channels, in the US and internationally. •Gross margin decreased approximately 165 basis points to 69%, primarily driven by higher tariff costs, partially offset by benefits from pricing and mix. •Selling, general and administrative (“SG&A”) expenses increased $45.0 million to $231.1 million, or 67% of net sales. Adjusted SG&A (SG&A excluding the items identified in the reconciliation table below) increased $33.0 million to $193.2 million, or 56% of net sales. The increase in SG&A is primarily related to an increase in marketing, merchandising and distribution costs, compensation and benefits, depreciation and amortization and professional fees. •Other income (expense), net decreased from $3.8 million of other income to $1.9 million of other expense, primarily driven by an increase in foreign currency losses in the period attributable to currency rate fluctuation. •Net income was $3.0 million on a GAAP basis. Adjusted net income (net income excluding the items identified in the reconciliation table below) was $40.7 million. •Diluted earnings per share were $0.05 on a GAAP basis. Adjusted diluted earnings per share (diluted earnings per share calculated with adjusted net income excluding the items identified in the reconciliation table below) were $0.68. •Adjusted EBITDA (EBITDA excluding the items identified in the reconciliation table below) was $66.2 million, or 19% of net sales, down 4% year over year. Six Months Ended September 30, 2025 Results For the six months ended September 30, 2025, compared to the six months ended September 30, 2024: •Net sales increased 12% to $697.7 million, primarily driven by growth in both our retailer and e-commerce channels, in the US and internationally. •Gross margin decreased approximately 190 basis points to 69%, primarily driven by higher tariff costs, partially offset by benefits from pricing and mix. •Selling, general and administrative (“SG&A”) expenses increased $60.3 million to $427.0 million, or 61% of net sales. Adjusted SG&A (SG&A excluding the items identified in the reconciliation table below) increased $45.9 million to $370.5 million, or 53% of net sales. The increase in SG&A is primarily related to an increase in marketing, merchandising and distribution costs, depreciation and amortization, professional fees and compensation and benefits. •Other income (expense), net decreased from $4.0 million to $3.2 million, primarily driven by an increase in foreign currency losses in the period attributable to currency rate fluctuation. •Net income was $36.3 million on a GAAP basis. Adjusted net income (net income excluding the items identified in the reconciliation table below) was $92.1 million. •Diluted earnings per share were $0.62 on a GAAP basis. Adjusted diluted earnings per share (diluted earnings per share calculated with adjusted net income excluding the items identified in the reconciliation table below) were $1.57. •Adjusted EBITDA (EBITDA excluding the items identified in the reconciliation table below) was $153.3 million, or 22% of net sales, up 4% year over year. Liquidity As of September 30, 2025, the Company had $194.4 million in cash and cash equivalents, and $831.6 million of long-term debt, as compared to $96.8 million in cash and cash equivalents and $156.6 million of long-term debt outstanding as of September 30, 2024. Fiscal 2026 Outlook The Company is providing the following outlook for Fiscal 2026. When compared to Fiscal 2025, the outlook for Fiscal 2026 reflects an expected 18-20% increase in net sales. Fiscal 2025 Actuals Fiscal 2026 Outlook Net sales $1,314 million $1,550-1,570 million Adjusted EBITDA $297 million $302-306 million Adjusted effective tax rate 21% 23% Adjusted net income $198 million $165-168 million Adjusted diluted earnings per share $3.39 $2.80-2.85 Fiscal year ending diluted shares outstanding 58 million 59 million Webcast Details The Company will hold a webcast to discuss the results from its second quarter fiscal 2026 today, November 5, 2025, at 4:30 p.m. Eastern Time. The webcast will be broadcast live at https://investor.elfbeauty.com/stock-and-financial/events-and-presentations. For those unable to listen to the live broadcast, an archived version will be available at the same location. About e.l.f. Beauty e.l.f. Beauty (NYSE: ELF) is fueled by a belief that anything is e.l.f.ing possible. e.l.f. is a different kind of company that disrupts norms, shapes culture and connects communities, through positivity, inclusivity and accessibility. The mission is clear: to make the best of beauty accessible to every eye, lip and face. e.l.f. Beauty and its brands, e.l.f. Cosmetics, e.l.f. SKIN, Keys Soulcare, Well People, Naturium and rhode, are led by purpose, driven by results and elevated by superpowers. e.l.f. Beauty offers e.l.f. clean and vegan products, all double-certified by PETA and Leaping Bunny as cruelty free, and proudly stands as the first beauty company with Fair Trade Certified™ facilities. With a kind heart at the center of e.l.f.’s ethos, the company donates 2% of net profits to organizations that make positive impacts. Learn more at https://www.elfbeauty.com/ Note Regarding non-GAAP Financial Measures This press release includes references to non-GAAP measures, including adjusted EBITDA, adjusted SG&A, adjusted net income and adjusted diluted earnings per share. The Company presents these non-GAAP measures because its management uses them as supplemental measures in assessing its operating performance, and believes they are helpful to investors, securities analysts and other interested parties in evaluating the Company’s performance. The non-GAAP measures included in this press release are not measurements of financial performance under GAAP and they should not be considered as alternatives to or substitutes for measures of performance derived in accordance with GAAP. In addition, these non-GAAP measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. These non-GAAP measures have limitations as analytical tools, and you should not consider such measures either in isolation or as substitutes for analyzing the Company’s results as reported under GAAP. The Company’s definitions and calculations of these non-GAAP measures are not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation. Adjusted EBITDA excludes expense or income related to stock-based compensation, loss on extinguishment of debt and other non-cash and non-recurring items. Such other non-cash or non-recurring items include amortization of internal-use software costs related to cloud applications, acquisition related costs, and cloud computing ERP implementation costs. Adjusted SG&A excludes expense related to stock-based compensation and other non-recurring items. Such other non-recurring items include other non-recurring cloud computing ERP implementation costs and acquisition related costs. Adjusted effective tax rate is the tax rate when excluding the pre-tax impact of expense or income related to stock-based compensation, other non-cash and non-recurring items, amortization of acquired intangible assets, as well as the related tax impact for these items, calculated utilizing the statutory rate for where the impact was incurred. Adjusted net income excludes expense related to stock-based compensation, loss on extinguishment of debt, other non-recurring items, amortization of acquired intangible assets and the tax impact of the foregoing adjustments. Such other non-recurring items include other non-recurring cloud computing ERP implementation costs and acquisition related costs. Forward-looking Statements This press release contains forward-looking statements within the meaning of the federal securities laws, including those statements relating to the Company’s outlook for Fiscal 2026 under “Fiscal 2026 Outlook” above and those statements that we remain confident in our strategy to grow market share and capitalize on the significant whitespace ahead of us. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, actual results and the timing of selected events may differ materially from those expectations. Factors that could cause actual results to differ materially from those in the forward looking statements include, among other things, the risks and uncertainties that are described in the Company's most recent Annual Report on Form 10-K, as updated from time to time in the Company's SEC filings, as well as the Company’s ability to effectively compete with other beauty companies; the Company’s ability to successfully introduce new products; the Company’s ability to attract new retail customers and/or expand business with its existing retail customers; the Company’s ability to optimize shelf space at its key retail customers; the loss of any of the Company’s key retail customers or if the general business performance of its key retail customers declines; and the Company’s ability to effectively manage its SG&A and other expenses. Potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company assumes no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. Investors: Media: KC Katten Sam Critchell VP, Corporate Development & Investor Relations kkatten@elfbeauty.com VP, Corporate Communications scritchell@elfbeauty.com e.l.f. Beauty, Inc. and subsidiaries Condensed consolidated statements of operations (unaudited) (in thousands, except share and per share data) Three months ended September 30, Six months ended September 30, 2025 2024 2025 2024 Net sales $ 343,936 $ 301,075 $ 697,675 $ 625,552 Cost of sales 105,078 87,016 214,276 180,210 Gross profit 238,858 214,059 483,399 445,342 Selling, general and administrative expenses 231,142 186,141 426,974 366,716 Operating income 7,716 27,918 56,425 78,626 Other (expense) income, net (1,878) 3,791 3,159 3,978 Interest expense, net (9,153) (3,761) (11,785) (7,426) Loss on extinguishment of debt (674) — (674) — (Loss) Income before provision for income taxes (3,989) 27,948 47,125 75,178 Income tax benefit (provision) 6,985 (8,928) (10,818) (8,603) Net income $ 2,996 $ 19,020 $ 36,307 $ 66,575 Net income per share: Basic $ 0.05 $ 0.34 $ 0.63 $ 1.19 Diluted $ 0.05 $ 0.33 $ 0.62 $ 1.14 Weighted average shares outstanding: Basic 58,361,701 56,345,648 57,350,647 56,160,796 Diluted 59,593,910 58,482,530 58,640,028 58,517,993 e.l.f. Beauty, Inc. and subsidiaries Condensed consolidated balance sheets (unaudited) (in thousands, except share and per share data) September 30, 2025 March 31, 2025 September 30, 2024 Assets Current assets: Cash and cash equivalents $ 194,403 $ 148,692 $ 96,768 Accounts receivable, net 154,688 126,010 146,559 Inventory, net 247,390 187,170 238,798 Prepaid expenses and other current assets 110,756 78,688 71,914 Total current assets 707,237 540,560 554,039 Property and equipment, net 44,419 28,787 15,563 Intangible assets, net 575,376 207,698 216,396 Goodwill 851,830 340,582 340,582 Other assets 139,920 130,548 110,435 Total assets $ 2,318,782 $ 1,248,175 $ 1,237,015 Liabilities and stockholders' equity Current liabilities: Current portion of long-term debt $ 22,500 $ — $ 100,250 Accounts payable 109,296 72,180 93,617 Accrued expenses and other current liabilities 130,074 104,876 117,030 Total current liabilities 261,870 177,056 310,897 Long-term debt 831,551 256,676 156,648 Deferred tax liabilities 20,897 3,812 4,833 Long-term operating lease obligations 55,629 48,721 36,176 Other long-term liabilities 9,826 1,055 766 Total liabilities 1,179,773 487,320 509,320 Stockholders' equity: Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of September 30, 2025, March 31, 2025 and September 30, 2024; 59,430,231, 55,730,037 and 56,331,038 shares issued and outstanding as of September 30, 2025, March 31, 2025 and September 30, 2024, respectively 593 556 562 Additional paid-in capital 1,283,385 942,025 954,455 Accumulated other comprehensive income 971 521 439 Accumulated deficit (145,940) (182,247) (227,761) Total stockholders' equity 1,139,009 760,855 727,695 Total liabilities and stockholders' equity $ 2,318,782 $ 1,248,175 $ 1,237,015 e.l.f. Beauty, Inc. and subsidiaries Condensed consolidated statements of cash flows (unaudited) (in thousands) Six months ended September 30, 2025 2024 Cash flows from operating activities: Net income $ 36,307 $ 66,575 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 31,478 19,300 Non-cash lease expense 5,541 4,503 Stock-based compensation expense 39,345 34,612 Amortization of debt issuance costs and discount on debt 487 276 Deferred income taxes 18,716 1,324 Acquisition-related seller expenses (47,100) — Loss on extinguishment of debt 674 — Other, net 2,390 18 Changes in operating assets and liabilities: Accounts receivable 2,958 (21,221) Inventory (19,211) (45,071) Prepaid expenses and other assets (48,755) (48,863) Accounts payable and accrued expenses 24,358 5,188 Other liabilities 3,460 (4,192) Net cash provided by operating activities 50,648 12,449 Cash flows from investing activities: Acquisition, net of cash acquired (580,603) — Purchase of property and equipment (13,944) (2,409) Other, net (464) (93) Net cash used in investing activities (595,011) (2,502) Cash flows from financing activities: Proceeds from revolving line of credit 50,000 — Repayment of revolving line of credit (50,000) — Proceeds from long-term debt 600,000 — Repayment of long-term debt — (5,375) Debt issuance costs paid (6,891) — Repurchase of common stock — (17,076) Cash received from issuance of common stock 1,771 533 Other, net — (58) Net cash provided by (used in) financing activities 594,880 (21,976) Effect of exchange rate changes on cash and cash equivalents 194 614 Net increase (decrease) in cash, cash equivalents and restricted cash 50,711 (11,415) Cash, cash equivalents and restricted cash - beginning of period 148,692 108,183 Cash, cash equivalents and restricted cash - end of period $ 199,403 $ 96,768 e.l.f. Beauty, Inc. and subsidiaries Reconciliation of GAAP net income to non-GAAP adjusted EBITDA (unaudited) (in thousands) Three months ended September 30, Six months ended September 30, 2025 2024 2025 2024 Net income $ 2,996 $ 19,020 $ 36,307 $ 66,575 Interest expense, net 9,153 3,761 11,785 7,426 Income tax (benefit) provision (6,985) 8,928 10,818 8,603 Depreciation and amortization 18,328 10,242 31,520 19,300 EBITDA $ 23,492 $ 41,951 $ 90,430 $ 101,904 Stock-based compensation 29,477 21,648 39,345 34,612 Loss on extinguishment of debt (a) 674 — 674 — Other non-cash and non-recurring items (b) 12,594 5,730 22,851 10,247 Adjusted EBITDA $ 66,237 $ 69,329 $ 153,300 $ 146,763 (a) Loss on extinguishment of debt includes the write-off of existing debt issuance costs and certain fees paid related to the amended credit agreement. (b) Represents other non-cash or non-recurring items, which include amortization of internal-use software costs related to cloud applications, acquisition related costs, and cloud computing ERP implementation costs. e.l.f. Beauty, Inc. and subsidiaries Reconciliation of GAAP SG&A to non-GAAP adjusted SG&A (unaudited) (in thousands) Three months ended September 30, Six months ended September 30, 2025 2024 2025 2024 Selling, general and administrative expenses $ 231,142 $ 186,141 $ 426,974 $ 366,716 Stock-based compensation (29,469) (21,644) (39,348) (34,602) Other non-recurring items (a) (8,445) (4,226) (17,088) (7,430) Adjusted selling, general and administrative expenses $ 193,228 $ 160,271 $ 370,538 $ 324,684 (a) Represents other non-recurring cloud computing ERP implementation costs and acquisition related costs. e.l.f. Beauty, Inc. and subsidiaries Reconciliation of GAAP net income to non-GAAP adjusted net income (unaudited) (in thousands, except share and per share data) Three months ended September 30, Six months ended September 30, 2025 2024 2025 2024 Net income $ 2,996 $ 19,020 $ 36,307 $ 66,575 Stock-based compensation 29,477 21,648 39,345 34,612 Other non-recurring items (a) 9,179 4,226 17,822 7,430 Loss on extinguishment of debt (b) 674 — 674 — Amortization of acquired intangible assets (c) 8,872 4,349 13,221 8,698 Tax Impact (d) (10,473) (4,248) (15,319) (8,002) Adjusted net income $ 40,725 $ 44,995 $ 92,050 $ 109,313 Weighted average number of shares outstanding – diluted 59,593,910 58,482,530 58,640,028 58,517,993 Adjusted diluted earnings per share $ 0.68 $ 0.77 $ 1.57 $ 1.87 (a) Represents other non-recurring cloud computing ERP implementation costs and acquisition related costs. (b) Loss on extinguishment of debt includes the write-off of existing debt issuance costs and certain fees paid related to the amended credit agreement. (c) Represents amortization expense of acquired intangible assets consisting of customer relationships and trademarks. (d) Represents the tax impact of the above adjustments.