EMMA · Emmaus Life Sciences, Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“Because the Company's existing cash balance and anticipated cash flows cannot satisfy its current debt and ongoing obligations, combined with the uncommitted nature of the Company's financing plans, there is substantial doubt about the Company’s ability to continue as a going concern for 12 months from the date that these condensed consolidated financial statements are issued.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.53M | $12.45M | $16.65M | $29.6M | $18.39M | $20.61M | $23.17M | $22.75M | $16.46M | — | — | — | — | — | — | — | |
| $994K | $857K | $1.2M | $1.34M | $2.59M | $3.31M | $2.25M | $1.09M | $993K | $53.5K | $5500 | $4900 | — | — | — | — | |
| $14.54M | $11.6M | $15.45M | $28.26M | $15.8M | $17.3M | $20.92M | $21.66M | $15.47M | — | — | — | — | — | — | — | |
| — | 93.12% | 92.79% | 95.47% | 85.93% | 83.93% | 90.3% | 95.19% | 93.97% | — | — | — | — | — | — | — | |
| $237K | $313K | $657K | $1.19M | $1.73M | $4.11M | $2.41M | $2.18M | $1.72M | — | — | — | — | — | — | — | |
| $2.79M | $2.87M | $6M | $8.64M | $7.49M | $5.88M | $4.87M | $6.98M | $4.73M | $1.23M | $522K | $347.9K | $390.2K | $347.5K | $997.1K | $1.23M | |
| $6.96M | $8.18M | $10.69M | $14.89M | $13.17M | $13.44M | $13.68M | $17.01M | $17.46M | $4.59M | $2.53M | $1.62M | $2.03M | $2.55M | $2.94M | $4.27M | |
| $59K | $39K | $22K | $32K | $53K | $59K | $60K | $73K | $61K | $48.7K | $7200 | $7600 | — | — | — | — | |
| $9.99M | $11.37M | $17.35M | $24.72M | $22.39M | $23.43M | $20.95M | $26.17M | $23.92M | $7.23M | $3.85M | $2.76M | $3.95M | $4.33M | $4.92M | $6.58M | |
| $4.55M | $231K | -$1.89M | $3.54M | -$6.59M | -$6.13M | -$32K | -$4.51M | -$8.45M | -$7.1M | -$3.77M | -$2.66M | -$3.82M | -$4.2M | -$4.81M | -$5.83M | |
| — | 1.85% | -11.37% | 11.96% | -35.81% | -29.73% | -0.14% | -19.83% | -51.36% | — | — | — | — | — | — | — | |
| $4.61M | $270K | -$1.87M | $3.57M | -$6.53M | -$6.07M | $28K | -$4.44M | -$8.39M | -$7.05M | -$3.76M | -$2.65M | — | — | — | — | |
| $7.92M | $7.13M | $5.49M | $7.38M | $5.01M | $3.1M | $5.99M | $27.63M | $22.8M | — | — | — | — | — | — | — | |
| -$22.53M | — | — | — | — | — | — | — | -$86.3K | -$6600 | -$2.17M | -$724.6K | $1.16M | -$6.69M | $1.89M | -$3.04M | |
| -$366K | — | — | -$1.71M | -$1.91M | -$2.73M | -$2.06M | -$414K | -$97K | — | — | — | — | — | — | — | |
| -$5.43M | -$7.48M | -$6.42M | -$3.79M | -$10.57M | -$15.92M | $973K | -$54.68M | -$72.55M | -$7.11M | -$5.94M | -$3.38M | -$2.65M | -$10.89M | -$2.91M | -$8.87M | |
| $598K | $9000 | $29K | -$59K | $60K | $25K | -$381K | $164K | $39K | $2600 | $2000 | $5000 | $5200 | $800 | $1900 | $1300 | |
| -$6.02M | -$7.49M | -$6.45M | -$3.73M | -$10.63M | -$15.95M | $1.35M | -$54.84M | -$72.59M | -$7.11M | -$5.94M | -$3.38M | -$2.66M | -$10.91M | -$3.41M | -$8.87M | |
| — | -60.16% | -38.75% | -12.61% | -57.78% | -77.37% | 5.84% | -241.04% | -441.02% | — | — | — | — | — | — | — | |
| $227.8K | — | — | — | — | — | — | — | $734.4K | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | -$9.65M | -$7.11M | -$5.94M | -$3.38M | — | -$10.91M | -$3.41M | — | |
| -$10.56M | -$7.23M | -$9.29M | -$1.27M | -$12.99M | -$17.35M | $2.58M | -$54.85M | -$72.57M | — | — | — | — | — | — | — | |
| USD/shares | -$0.09 | -$0.12 | -$0.10 | -$0.07 | -$0.21 | -$0.32 | — | — | — | — | — | — | — | -$0.14 | -$1.81 | -$0.16 |
| USD/shares | -$0.09 | -$0.12 | -$0.10 | -$0.07 | -$0.21 | -$0.32 | — | — | — | — | — | — | — | -$0.14 | -$1.81 | -$0.16 |
| shares | — | 64.04M | 63.23M | 53.11M | 49.44M | 49.25M | 48.9M | 42.26M | 36.86M | 2.82M | 641.84K | 101.81M | 99.33M | 75.8M | 1.89M | 56.07M |
| shares | — | 64.04M | 63.23M | 53.11M | 49.44M | 49.25M | — | — | 5.2M | 2.82M | 641.84K | 101.81M | 99.33M | 75.8M | 1.89M | 56.07M |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Long-term debt, including current maturities | 2026-06-30 | USD 24,986,000 | 10-Q filed 2026-08-14 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Operating lease liabilities | 2026-06-30 | USD 1,700,000 | 10-Q filed 2026-08-14 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 145 similar-size Biotechnology companies (of 559 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Endari US | $9,048,000 | $13,478,000 | $21,998,000 | — | — | — | — |
| Endari International | $3,180,000 | $2,669,000 | $6,963,000 | — | — | — | — |
| Product And Service Other | $225,000 | $506,000 | $636,000 | $536,000 | $493,000 | $603,000 | $441,000 |
| Endari | — | — | — | $17,854,000 | $20,117,000 | $22,564,000 | $22,311,000 |