Skip to main content
$3.23 -0.70 (-17.73%)
Market Cap
$160.47M
Shares
49.23M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$42K -76.8%
FY2025 Revenue FY2020–FY2025
Net Income
-$11.44M -19.9%
FY2025 Net Income FY2020–FY2025
Gross Margin
0% -5pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-27450% -22154.4pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
$0.25 0%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$7.37M -8.1%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$0 $42K $181K $0 $134K $571K $365K
$0 $42K $172K $0 $101K $373K $300K
$0 $0 $9000 $0 $33K $198K $65K
0% 4.97% 24.63% 34.68% 17.81%
$7.13M $6M $4.5M $4.51M $5.85M $6.77M $6.38M
$5.37M $5.53M $5.1M $4.43M $7.25M $5.69M $4.85M
$403K $398K $340K
$12.51M $11.53M $9.59M $8.89M $13.05M $12.42M $11.23M
-$12.51M -$11.53M -$9.59M -$8.89M -$13.02M -$12.22M -$11.17M
-27450% -5295.58% -9714.18% -2139.58% -3059.73%
$128K $90K $58K $31K $83K -$29K -$28K
-$11.44M -$9.53M -$8.86M -$12.93M -$12.25M -$11.2M
$0 $14K $29K $137K -$59K $20K
-$12.38M -$11.44M -$9.54M -$8.89M -$13.07M -$12.19M -$11.22M
-27235.71% -5271.27% -9754.48% -2134.33% -3072.88%
USD/shares $0.25 $0.25 $0.31 $0.45 $0.47
USD/shares $0.25 $0.25 $0.31 $0.45 $0.47
shares 46.19M 37.65M 29.01M 28.81M 26.13M 18.42M
shares 46.19M 37.65M 29.01M 28.81M 26.13M 18.42M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 4.85×
EV/EBIT
Peer median 26.92×
P/E (TTM)
12.54×
Peer median 4.37×

Peer medians compare against the 300 similar-size Biotechnology companies (of 522 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1638097 CUSIP M40527109 13F (30d) 1 filings 1 filers Visit website Investor relations