EPR
Epr Properties
$59.84
+0.63 (+1.06%)
At close · Jul 7
Market Cap
$4.56B
Shares
76,507,666
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$718.36M
+2.9%
FY2025
Net Income
$274.94M
+88.2%
FY2025
Operating Margin
57.67%
+12.4pp
FY2025
Diluted EPS
$3.28
+105%
FY2025
Operating Cash Flow
$420.95M
+7.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $724.58M | $718.36M | $698.07M | $705.67M | $658.03M | $531.68M | $414.66M | $651.97M | $639.92M | $518.32M | $493.24M | $421.02M | $385.05M | $343.06M | $317.81M | $293.64M | $282.85M | $256.29M | $269.41M | |
| $617.43M | $608.61M | $585.17M | $616.14M | $575.6M | $478.88M | $372.18M | $593.02M | $509.09M | $441.19M | $415.18M | $330.89M | $286.67M | $248.71M | $234.52M | $219.73M | $213.13M | $193.02M | $190.58M | |
| $59.35M | $59.17M | $59.15M | $57.48M | $55.99M | $56.74M | $58.59M | $60.74M | $29.65M | $31.33M | $22.6M | $23.43M | $24.9M | $26.02M | $24.92M | $24.2M | $22.72M | $21.93M | $20.8M | |
| $56.05M | $55.83M | $50.1M | $56.44M | $51.58M | $44.36M | $42.6M | $46.37M | $48.89M | $43.38M | $37.54M | $31.02M | $27.57M | $25.61M | $23.17M | $20.17M | $18.23M | $15.13M | $15.29M | |
| $173.03M | $169.16M | $165.73M | $168.03M | $163.65M | $163.77M | $170.33M | $158.83M | $138.4M | $121.36M | $107.57M | $89.62M | $66.74M | $53.95M | $46.7M | $42.98M | $43.08M | $41.4M | $38.82M | |
| — | — | $51.76M | $67.37M | $27.35M | $2.71M | — | — | — | — | — | — | $0 | $0 | $20.84M | $33.53M | $0 | $40.08M | — | |
| $342.44M | $343.59M | $398.5M | $397.07M | $347.72M | $270.75M | $412.65M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $413.31M | $414.3M | $315.67M | $306.4M | $310.96M | $278.81M | $52.13M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 57.67% | 45.22% | 43.42% | 47.26% | 52.44% | 12.57% | — | — | — | — | — | — | — | — | — | — | — | — | |
| $586.34M | $583.46M | $481.41M | $474.43M | $474.61M | $442.58M | $222.47M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $134.82M | $133.08M | $130.81M | $124.86M | $131.18M | $148.1M | $157.68M | $142M | $135.87M | $133.46M | $97.14M | $79.92M | $81.27M | $81.06M | $76.66M | $71.3M | $70.33M | $65.53M | $63.99M | |
| -$3.78M | -$3.79M | -$8.81M | -$6.77M | -$1.67M | -$5.06M | -$4.55M | -$381K | -$22K | $72K | $619K | $969K | $1.27M | $1.4M | $1.03M | $2.85M | $2.14M | $895K | $1.96M | |
| $274.72M | $277.43M | $147.5M | $174.77M | $177.47M | $100.2M | -$114.97M | $151.52M | $224.23M | $227.57M | $225.54M | $170.02M | $177.28M | $152.19M | $140.88M | $127.24M | $114.33M | $33.63M | $126.78M | |
| $2.97M | $2.5M | $1.43M | $1.73M | $1.24M | $1.6M | $16.76M | -$3.04M | $2.29M | $2.4M | $553K | $482K | $4.23M | -$14.18M | $0 | $0 | — | — | — | |
| $271.74M | $274.94M | $146.07M | $173.05M | $176.23M | $98.61M | -$131.73M | $202.24M | $266.98M | $262.97M | $224.98M | $194.53M | $179.63M | $180.23M | $121.56M | $115.23M | $114.87M | $8.01M | $129.98M | |
| — | 38.27% | 20.92% | 24.52% | 26.78% | 18.55% | -31.77% | 31.02% | 41.72% | 50.73% | 45.61% | 46.21% | 46.65% | 52.53% | 38.25% | 39.24% | 40.61% | 3.12% | 48.24% | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $108K | $38K | -$1.82M | -$19.91M | -$2.35M | |
| $247.6M | $250.79M | $121.92M | $148.9M | $152.09M | $74.47M | -$155.86M | $178.11M | $242.84M | $234.22M | $201.18M | $170.73M | $155.83M | $156.42M | $93.16M | $84.32M | $84.67M | -$22.2M | $101.71M | |
| — | — | — | — | — | — | — | — | — | — | $227.09M | $187.59M | $175.01M | $176.8M | $118.72M | $118.5M | $126.08M | $33.14M | $87.81M | |
| USD/shares | — | $3.30 | $1.61 | $1.98 | $2.03 | $1.00 | -$2.05 | $2.32 | $3.27 | $3.29 | $3.17 | $2.94 | $2.87 | $3.26 | $1.99 | $1.81 | $1.87 | -$0.61 | $3.29 |
| USD/shares | — | $3.28 | $1.60 | $1.97 | $2.03 | $1.00 | -$2.05 | $2.32 | $3.27 | $3.29 | $3.17 | $2.93 | $2.86 | $3.24 | $1.98 | $1.80 | $1.86 | -$0.61 | $3.26 |
| shares | — | 76.04M | 75.64M | 75.26M | 74.97M | 74.76M | 75.99M | 76.75M | 74.29M | 71.19M | 63.38M | 58.14M | 54.24M | 48.03M | 46.8M | 46.64M | 45.21M | 36.12M | 30.91M |
| shares | — | 76.5M | 76M | 75.72M | 75.04M | 74.76M | 75.99M | 76.78M | 74.34M | 71.25M | 63.47M | 58.33M | 54.44M | 48.21M | 47.05M | 46.9M | 45.56M | 36.24M | 31.18M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $91.94M in buybacks, $4.04B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
18.40×
REIT - Specialty median 29.54×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Experiential Reportable Operating Segment | $680,247,000 | $658,612,000 | $665,544,000 | $607,079,000 | $492,819,000 | $351,232,000 | $581,497,000 | $571,224,000 |
| Education Reportable Operating Segment | $37,749,000 | $38,782,000 | $39,290,000 | $48,128,000 | $38,461,000 | $62,388,000 | $69,370,000 | $66,953,000 |
| Corporate Unallocated | $361,000 | $674,000 | $834,000 | $2,824,000 | $400,000 | $1,041,000 | $1,102,000 | $1,744,000 |
Key facts
CIK
1045450
CUSIP
26884U109
13F (30d)
36 filings
21 filers
Visit website
Investor relations