EVGO
EVgo Inc.
$1.81
+0.02 (+1.12%)
At close · Jul 10
Market Cap
$568.09M
Shares
313,859,365
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$384.09M
+49.6%
FY2025
Net Income
-$41.57M
+6.2%
FY2025
Gross Margin
21.03%
+9.6pp
FY2025
Operating Margin
-28.81%
+22.4pp
FY2025
Diluted EPS
-$0.31
+24.4%
FY2025
Operating Cash Flow
-$7.73M
-6.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $410M – $470M | $418.33M | $384.09M | $256.83M | $160.95M | $54.59M | $22.21M | $13.05M | |
| — | $4.79M | $5.75M | $2.61M | $3.67M | $1.19M | $900K | $800K | |
| — | $333.92M | $303.31M | $227.46M | $151.24M | $60.24M | $29.04M | $22.65M | |
| — | $84.41M | $80.78M | $29.37M | $9.71M | -$5.65M | -$6.83M | -$9.6M | |
| — | — | 21.03% | 11.43% | 6.04% | -10.35% | -30.75% | -73.55% | |
| — | — | $12.2M | $11.6M | $5.7M | $4.8M | $2M | $1.2M | |
| — | — | $176.87M | $141.13M | $143.02M | $126.71M | $71.09M | $34.09M | |
| — | $5.5M | $6.3M | $10.2M | $11.6M | $11.6M | $10.2M | $8.2M | |
| — | — | $74.02M | $65.8M | $51.96M | $35.92M | $23.9M | $18.67M | |
| — | $198.02M | $191.44M | $160.94M | $163.12M | $143.85M | $83M | $48.84M | |
| — | -$113.61M | -$110.66M | -$131.57M | -$153.41M | -$149.5M | -$89.83M | -$58.44M | |
| — | — | -28.81% | -51.23% | -95.31% | -273.88% | -404.39% | -447.83% | |
| — | — | -$36.65M | -$65.78M | -$101.45M | -$113.59M | -$65.93M | -$39.77M | |
| — | $8.6M | $6.15M | $73K | — | $21K | — | — | |
| — | $9.25M | — | — | — | $4.48M | $69K | $3380 | |
| — | $2.21M | $10.1M | $2.59M | $17.98M | $43.28M | $32.07M | $10.65M | |
| — | -$111.4M | -$100.57M | -$128.99M | -$135.42M | -$106.22M | -$57.76M | — | |
| — | -$5.21M | -$5.13M | -$2.28M | $42K | $18K | — | $0 | |
| — | -$46.63M | -$41.57M | -$44.33M | -$42.43M | -$27.58M | -$5.91M | -$47.79M | |
| — | — | -10.82% | -17.26% | -26.36% | -50.51% | -26.59% | -366.23% | |
| — | — | -$53.86M | -$82.37M | -$93.04M | -$78.67M | -$51.86M | -$47.79M | |
| — | -$46.39M | -$41.35M | -$44.04M | -$42.09M | -$27.29M | -$5.84M | — | |
| USD/shares | — | — | -$0.31 | -$0.41 | -$0.46 | -$0.40 | -$0.09 | — |
| USD/shares | — | — | -$0.31 | -$0.41 | -$0.46 | -$0.40 | -$0.09 | — |
| shares | — | — | 134.19M | 107.42M | 91.31M | 69.43M | 68.73M | — |
| shares | — | — | 133.47M | 106.7M | 90.59M | 68.53M | 68.02M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.57×
Specialty Retail median 0.79×
EV/EBIT
—
Specialty Retail median 10.78×
P/E (TTM)
—
Specialty Retail median 21.22×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Charging Network Revenue | $218,345,000 | $155,672,000 | $74,244,000 | $31,302,000 | — | — |
| Charging Revenue Retail | $133,868,000 | $96,654,000 | $45,735,000 | $18,895,000 | $11,041,000 | $5,583,000 |
| Extend | $116,480,000 | $86,612,000 | $72,362,000 | $18,443,000 | $789,000 | — |
| Ancillary Revenue | $49,261,000 | $14,541,000 | $14,347,000 | $4,843,000 | — | — |
| Charging Revenue Commercial | $34,760,000 | $26,686,000 | $10,963,000 | $3,363,000 | $2,420,000 | $1,596,000 |
| Charging Revenue OEM | $26,112,000 | $15,554,000 | $5,186,000 | $941,000 | $812,000 | $1,313,000 |
| Network Revenue OEM | $13,413,000 | $7,791,000 | $5,681,000 | $2,451,000 | — | — |
| Regulatory Credit Sales | $10,192,000 | $8,987,000 | $6,679,000 | $5,652,000 | $3,023,000 | $2,247,000 |
| Maintenance | — | — | — | $4,843,000 | $2,619,000 | $1,758,000 |
| Technology Service | — | — | — | $2,451,000 | $1,510,000 | $552,000 |