EVLV · Evolv Technologies Holdings, Inc.
$5.27
-0.09 (-1.68%)
At close · Jul 23
Market Cap
$947.92M
Shares
179.87M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$145.91M
+40.5%
FY2025
Net Income
-$33.14M
+38.7%
FY2025
Gross Margin
51.61%
-5.6pp
FY2025
Operating Margin
-33.22%
+46pp
FY2025
Diluted EPS
-$0.20
+41.2%
FY2025
Operating Cash Flow
$18.67M
+160.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $160.23M | $145.91M | $103.87M | $79.57M | $52.72M | $23.39M | $5.38M | |
| $87.75M | $83.84M | $65.05M | $36.2M | $17.04M | $7.8M | — | |
| $80.48M | $70.6M | $44.4M | $47.66M | $51.32M | $19.36M | $4.06M | |
| $79.75M | $75.3M | $59.46M | $31.91M | $1.4M | $4.03M | $1.32M | |
| — | 51.61% | 57.25% | 40.1% | 2.66% | 17.22% | 24.57% | |
| $21.64M | $20.62M | $23.45M | $24.47M | $18.54M | $11.46M | $15.55M | |
| $47.25M | $45.63M | $60.64M | $54.99M | $46.68M | $26.1M | $8.28M | |
| $53.4M | $54.86M | $56.6M | $42.18M | $37.97M | $19.87M | $5.53M | |
| $25.61M | $24.34M | $17.38M | $9.7M | $5.44M | $2.9M | $1.07M | |
| — | $2.66M | $860K | — | — | — | — | |
| $122.3M | $123.77M | $141.77M | $121.96M | $104.35M | $59.3M | $29.37M | |
| -$42.55M | -$48.46M | -$82.31M | -$90.06M | -$102.95M | -$55.27M | -$28.05M | |
| — | -33.22% | -79.24% | -113.19% | -195.28% | -236.25% | -521.19% | |
| -$16.94M | -$24.12M | -$64.93M | -$80.35M | -$97.51M | -$52.37M | -$26.98M | |
| $2.69M | $1.73M | $0 | $654K | $712K | $6.07M | $316K | |
| $1.66M | $1.54M | $2.94M | $6.23M | $3.17M | $0 | — | |
| $6.05M | $15.39M | $28.29M | -$17.94M | $16.16M | $44.38M | -$382K | |
| -$36.5M | -$33.08M | -$54.02M | -$108M | -$86.8M | -$10.89M | -$27.39M | |
| -$38K | $62K | $0 | $51K | $0 | $0 | $0 | |
| -$36.46M | -$33.14M | -$54.02M | -$108.05M | -$86.8M | -$10.89M | -$28.43M | |
| — | -22.71% | -52.01% | -135.8% | -164.64% | -46.54% | -528.28% | |
| -$36.46M | -$33.14M | -$54.02M | -$108.05M | -$86.8M | -$10.89M | -$27.39M | |
| -$36.49M | -$33.25M | -$54M | -$108.09M | -$86.81M | -$10.89M | — | |
| USD/shares | — | -$0.20 | -$0.34 | -$0.72 | -$0.60 | -$0.15 | -$3.18 |
| USD/shares | — | -$0.20 | -$0.34 | -$0.72 | -$0.60 | -$0.15 | -$3.18 |
| shares | — | 168.42M | 156.57M | 149.17M | 143.86M | 71.66M | 8.93M |
| shares | — | 168.42M | 156.57M | 149.17M | 143.86M | 71.66M | 8.93M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
5.75×
Security & Protection Services median 2.18×
EV/EBIT
—
Security & Protection Services median 13.66×
P/E (TTM)
—
Security & Protection Services median 22.96×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $145,905,000 | $103,865,000 | $79,565,000 | $52,719,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| United States | $140,652,000 | $99,995,000 | $77,703,000 | $51,316,000 | $22,254,000 |
| Non Us | $5,253,000 | $3,870,000 | $1,862,000 | $1,403,000 | $1,139,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Subscription And Circulation | $83,839,000 | $65,046,000 | $36,201,000 | $17,041,000 | $7,803,000 | $2,730,000 |
| SaaS Maintenance and Other | $29,375,000 | $23,467,000 | $15,606,000 | $4,595,000 | — | — |
| Service | $29,375,000 | $23,467,000 | $15,606,000 | $4,595,000 | $1,959,000 | $869,000 |
| Product | $21,637,000 | $6,464,000 | $22,768,000 | $29,787,000 | $13,631,000 | $1,782,000 |
| License Fee and Other Revenue | $11,054,000 | $8,888,000 | $4,990,000 | $1,296,000 | — | — |
| License Fee | $8,075,000 | $7,181,000 | $2,963,000 | $0 | — | — |
| Professional Services and Other Revenue | $2,979,000 | $1,707,000 | $2,027,000 | $1,296,000 | — | — |
| Leased Equipment | — | — | $37,247,000 | $17,569,000 | $7,803,000 | — |
| Lease Revenue | — | — | — | — | $1,700,000 | — |
| License Fee and Other Revenue | — | — | $5,053,000 | $1,310,000 | — | — |
| License Fee | — | — | $2,963,000 | $0 | — | — |
| Professional Services and Other Revenue | — | — | $2,090,000 | $1,310,000 | — | — |
| Professional Services | — | — | — | $976,000 | $1,113,000 | — |
| Saas And Maintenance Services | — | — | — | — | $2,568,000 | — |
| SaaS Maintenance and Other | — | — | $16,141,000 | $4,331,000 | $846,000 | — |
| Machinery And Equipment | — | — | — | — | $6,130,000 | — |