EXTR
Extreme Networks Inc
$33.71
+0.84 (+2.56%)
At close · Jul 10
Market Cap
$4.41B
Shares
130,778,088
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.14B
+2%
FY2025
Net Income
-$7.47M
+91.3%
FY2025
Gross Margin
62.2%
+5.7pp
FY2025
Operating Margin
1.49%
+7.3pp
FY2025
Diluted EPS
-$0.06
+90.9%
FY2025
Operating Cash Flow
$152.03M
+174%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.28B – $1.28B | $1.25B | $1.14B | $1.12B | $1.31B | $1.11B | $1.01B | $948.02M | $995.79M | $983.14M | $607.08M | $519.83M | $552.94M | $519.55M | $299.34M | $322.72M | $334.43M | $309.35M | |
| — | $484.31M | $430.94M | $486.37M | $557.73M | $482.38M | $424.3M | $430.18M | $444.55M | $448.63M | $276.13M | $254.43M | $273.2M | $252.23M | $136.72M | $142.88M | $154.47M | $132.86M | |
| — | $767.74M | $709.13M | $630.83M | $754.72M | $629.94M | $585.12M | $517.84M | $551.24M | $534.52M | $330.96M | $265.4M | $279.74M | $267.33M | $162.63M | $179.85M | $179.96M | $176.49M | |
| — | — | 62.2% | 56.47% | 57.5% | 56.63% | 57.97% | 54.62% | 55.36% | 54.37% | 54.52% | 51.06% | 50.59% | 51.45% | 54.33% | 55.73% | 53.81% | 57.05% | |
| — | $230.93M | $221.46M | $211.93M | $214.27M | $190.59M | $197M | $209.61M | $210.13M | $183.88M | $93.72M | $78.72M | $93.45M | $77.15M | $40.52M | $45.64M | $49.33M | $49.39M | |
| — | $353.74M | $327.56M | $345.8M | $336.91M | $294.47M | $276.84M | $283.63M | $285.33M | $267.11M | $162.63M | $149.9M | $169.3M | $156.67M | $87.2M | $90.17M | $103.28M | $96.62M | |
| — | $140.84M | $139.62M | $99.94M | $89.93M | $68.7M | $66.2M | $60.99M | $55.62M | $50.99M | $37.86M | $37.68M | $42.09M | $40.81M | $26.73M | $28.66M | $24.68M | $26.84M | |
| — | $1.83M | $2.04M | $2.04M | $2.05M | $3.24M | $6.11M | $8.43M | $6.35M | $8.72M | $8.7M | $17M | $17.87M | $16.71M | $1.49M | $1.82M | $2.08M | -$1.32M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $12.83M | $10.63M | $4.54M | $5.35M | $6.81M | -$5.59M | |
| — | $946K | $3.34M | $37.62M | — | $12K | $1.6M | $14.88M | $5.53M | $8.15M | $10.34M | $11.72M | $9.82M | $833K | $7.13M | $2.16M | -$4.23M | $4.24M | |
| — | $727.49M | $692.18M | $696.03M | $646.41M | $565.75M | $550.75M | $616.74M | $565.96M | $572.73M | $324.92M | $295.43M | $342.73M | $317.56M | $151.77M | $165.94M | $176.85M | $177.92M | |
| — | $40.25M | $16.95M | -$65.2M | $108.31M | $64.19M | $34.38M | -$98.9M | -$14.73M | -$38.21M | $6.04M | -$30.03M | -$62.99M | -$50.23M | $10.85M | $13.91M | $3.11M | -$1.42M | |
| — | — | 1.49% | -5.84% | 8.25% | 5.77% | 3.41% | -10.43% | -1.48% | -3.89% | 0.99% | -5.78% | -11.39% | -9.67% | 3.63% | 4.31% | 0.93% | -0.46% | |
| — | — | — | — | — | — | — | — | — | — | — | — | -$50.16M | -$39.6M | $15.4M | $19.26M | $9.93M | -$7.01M | |
| — | $13.79M | $15.93M | $16.99M | $17.39M | $12.79M | $22.86M | $23.75M | $12.6M | $13.92M | $4.09M | $3.1M | $3.18M | $2.09M | $0 | $75K | $132K | $141K | |
| — | -$1.73M | -$1.06M | $133K | $23K | $383K | -$1.69M | $737K | -$783K | $2.64M | -$47K | $987K | -$1.21M | -$1.56M | -$571K | $2M | -$574K | -$99K | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $11.54M | $0 | — | — | |
| — | — | — | — | — | — | — | — | -$508K | $3.97M | — | — | — | — | $0 | $0 | $2.43M | -$2.09M | |
| — | $29.7M | $4.27M | -$77.5M | $94.11M | $52.19M | $10.19M | -$120.49M | -$25.87M | -$46.65M | $2.6M | -$32.03M | -$66.84M | -$53.12M | $11.35M | $17.07M | $3.71M | -$183K | |
| — | $13.43M | $11.74M | $8.47M | $16.03M | $7.92M | $8.25M | $6.35M | -$21K | $145K | $4.34M | $4.34M | $4.81M | $4.19M | $1.68M | $1.2M | $999K | -$410K | |
| — | $16.27M | -$7.47M | -$85.96M | $78.07M | $44.27M | $1.94M | -$126.85M | -$25.85M | -$46.79M | -$1.74M | -$36.36M | -$71.64M | -$57.31M | $9.67M | $15.87M | $2.71M | $227K | |
| — | — | -0.65% | -7.69% | 5.95% | 3.98% | 0.19% | -13.38% | -2.6% | -4.76% | -0.29% | -7% | -12.96% | -11.03% | 3.23% | 4.92% | 0.81% | 0.07% | |
| — | $16.65M | -$121K | -$88.26M | $67.94M | $44.03M | $5.5M | -$130.75M | -$26.13M | -$46.19M | -$1.17M | -$37.95M | -$72.5M | -$56.37M | $9.16M | $11.31M | $5.32M | $4000 | |
| USD/shares | — | — | -$0.06 | -$0.66 | $0.60 | $0.34 | $0.02 | -$1.06 | -$0.22 | -$0.41 | -$0.02 | -$0.35 | -$0.72 | -$0.60 | $0.10 | $0.17 | $0.03 | $0.00 |
| USD/shares | $0.30 – $0.33 | — | -$0.06 | -$0.66 | $0.58 | $0.33 | $0.02 | -$1.06 | -$0.22 | -$0.41 | -$0.02 | -$0.35 | -$0.72 | -$0.60 | $0.10 | $0.17 | $0.03 | $0.00 |
| shares | — | — | 132.33M | 129.29M | 129.47M | 129.44M | 124.02M | 119.81M | 117.95M | 114.22M | 108.27M | 103.07M | 99M | 95.52M | 93.95M | 93.45M | 91.42M | 89.28M |
| shares | — | — | 132.33M | 129.29M | 133.65M | 133.49M | 127.67M | 119.81M | 117.95M | 114.22M | 108.27M | 103.07M | 99M | 95.52M | 95.04M | 94.49M | 92.8M | 89.48M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $292.16M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.51×
Communication Equipment median 3.68×
EV/EBIT
109.21×
Communication Equipment median 55.32×
P/E (TTM)
306.45×
Communication Equipment median 34.76×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| Americas | $596,705,000 | $627,719,000 | $657,035,000 | $548,243,000 | $533,520,000 | $499,402,000 | $541,601,000 | $536,305,000 |
| United States | $547,658,000 | $581,141,000 | $572,927,000 | $503,635,000 | $485,471,000 | $459,769,000 | $498,705,000 | $491,617,000 |
| EMEA | $451,649,000 | $421,966,000 | $559,669,000 | $477,081,000 | $387,545,000 | $357,201,000 | $358,327,000 | $354,746,000 |
| Asia Pacific | $91,713,000 | $67,518,000 | $95,750,000 | $86,997,000 | $88,353,000 | $91,416,000 | $95,861,000 | $92,091,000 |
| Other Americas | $49,047,000 | $46,578,000 | $84,108,000 | $44,608,000 | $48,049,000 | $39,633,000 | $42,896,000 | $44,688,000 |
By Product & Service (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| Product | $704,462,000 | $699,257,000 | $932,454,000 | $761,721,000 | $699,396,000 | $653,651,000 | $747,571,000 | $764,455,000 |
| Subscription and Support | $435,605,000 | $417,946,000 | $380,000,000 | $350,600,000 | — | — | — | — |
| Service and Subscription | — | — | — | — | $310,022,000 | $294,368,000 | $248,218,000 | — |
| Service | — | — | — | — | — | — | — | $218,687,000 |
Key facts
CIK
1078271
CUSIP
30226D106
13F (30d)
11 filings
11 filers
Visit website
Investor relations