FHB · First Hawaiian, Inc.
$28.00
-0.09 (-0.32%)
At close · Jul 29
Market Cap
$3.41B
Shares
121.65M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$880.79M
+8.9%
FY2025
Net Income
$276.27M
+20%
FY2025
Diluted EPS
$2.20
+22.9%
FY2025
Operating Cash Flow
$335.07M
+5.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $890.13M | $880.79M | $808.54M | $836.94M | $793.07M | $715.48M | $733.11M | $765.94M | $745.31M | — | — | — | — | |
| $945.85M | $951.3M | $980.04M | $923.58M | $663.22M | $549.31M | $582.76M | $678.69M | $646.05M | $570.77M | $518.52M | $483.85M | $467.28M | |
| $670.75M | $663.74M | $622.74M | $636.13M | $613.55M | $530.56M | $535.73M | $573.4M | $566.32M | $528.8M | $491.67M | $461.33M | $443.8M | |
| $219.39M | $217.05M | $185.8M | $200.82M | $179.53M | $184.92M | $197.38M | $192.53M | $178.99M | $205.61M | $226.04M | $219.11M | $209.24M | |
| — | — | — | — | — | $304.3M | $304.3M | — | — | — | — | — | — | |
| — | $16.06M | $13.79M | $13.59M | $15.32M | $15.83M | $15.95M | $14.52M | $15.3M | $15.28M | $14.8M | $14.55M | $13.12M | |
| $331.68M | — | — | $287.45M | $49.67M | $18.75M | $47.03M | $105.29M | $79.73M | $41.96M | $26.85M | $22.52M | $23.49M | |
| $364.76M | $354.24M | $292.6M | $309.17M | $351.21M | $349M | $243.72M | $381.7M | $358.18M | $368.36M | $371.83M | $343.23M | $344.24M | |
| $79.96M | $77.98M | $62.47M | $74.19M | $85.53M | $83.26M | $57.97M | $97.31M | $93.78M | $184.67M | $141.65M | $129.45M | $127.57M | |
| $284.8M | $276.27M | $230.13M | $234.98M | $265.69M | $265.74M | $185.75M | $284.39M | $264.39M | $183.68M | $230.18M | $213.78M | $216.67M | |
| — | 31.37% | 28.46% | 28.08% | 33.5% | 37.14% | 25.34% | 37.13% | 35.47% | — | — | — | — | |
| — | — | — | — | — | $265.74M | $185.75M | $284.39M | $264.39M | $183.68M | $230.18M | $213.78M | $216.67M | |
| $345.82M | $372.12M | $296.35M | $344.03M | -$251.88M | $112.44M | $249.11M | $384.84M | $248.65M | $175.31M | $193.43M | $213.98M | $210.98M | |
| USD/shares | — | $2.21 | $1.80 | $1.84 | $2.08 | $2.06 | $1.43 | $2.14 | $1.93 | $1.32 | $1.65 | $1.53 | $1.55 |
| USD/shares | — | $2.20 | $1.79 | $1.84 | $2.08 | $2.05 | $1.43 | $2.13 | $1.93 | $1.32 | $1.65 | $1.53 | $1.55 |
| shares | — | 124.79M | 127.7M | 127.57M | 127.49M | 128.96M | 129.89M | 133.08M | 136.95M | 139.56M | 139.49M | 139.46M | 139.46M |
| shares | — | 125.51M | 128.33M | 127.92M | 127.98M | 129.54M | 130.22M | 133.39M | 137.11M | 139.66M | 139.49M | 139.46M | 139.46M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $497.52M in buybacks, $1.28B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
12.28×
Peer median 13.11×
Peer medians compare against the 202 similar-size Banks - Regional companies (of 307 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Retail Banking Business Segment | $628,831,000 | $598,429,000 | $542,833,000 | $530,313,000 | $477,328,000 | $473,171,000 | $508,442,000 | $509,834,000 |
| Commercial Banking Business Segment | $255,337,000 | $279,480,000 | $263,890,000 | $234,667,000 | $235,778,000 | $229,824,000 | $214,862,000 | $221,237,000 |
| Corporate and Other Nonoperating Segment | -$3,380,000 | -$69,368,000 | $30,219,000 | — | — | — | — | — |
| Treasury and Other Business Segment | — | — | — | $28,094,000 | $2,369,000 | $30,119,000 | $42,631,000 | $14,240,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Credit And Debit Card | $59,500,000 | $62,101,000 | $61,504,000 | $63,633,000 | $61,143,000 | $53,372,000 | $64,846,000 | $85,298,000 |
| Financial Service Other | $44,119,000 | $37,011,000 | $29,125,000 | $29,193,000 | $29,058,000 | $23,167,000 | $24,705,000 | $26,241,000 |
| Fiduciary And Trust | $36,941,000 | $38,306,000 | $38,449,000 | $36,465,000 | $34,719,000 | $35,652,000 | $35,102,000 | $31,324,000 |
| Deposit Account | $31,636,000 | $31,090,000 | $29,647,000 | $28,809,000 | $27,510,000 | $28,169,000 | $33,778,000 | $32,036,000 |
| Other Products and Services | $12,283,000 | $16,832,000 | $12,031,000 | $9,732,000 | $7,337,000 | $8,914,000 | $8,965,000 | $9,932,000 |