Skip to main content
$224.16 +1.86 (+0.84%) At close · Aug 5
Market Cap
$12.34B
Shares
55.30M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$4.76B +22.9%
FY2026 Revenue FY2011–FY2026
Net Income
$358.64M +41.4%
FY2026 Net Income FY2011–FY2026
Gross Margin
35.61% -0.6pp
FY2023 Gross Margin FY2011–FY2023
Operating Margin
9.6% +1.2pp
FY2026 Operating Margin FY2011–FY2026
Diluted EPS
$6.47 +40.7%
FY2026 Diluted EPS FY2011–FY2026
Operating Cash Flow
$586.43M +36.2%
FY2026 Operating Cash Flow FY2011–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$5.08B $4.76B $3.88B $3.56B $3.08B $2.85B $1.96B $1.85B $1.56B $1.28B $1B $831.95M $680.22M $535.4M $418.83M $297.11M $197.19M
$3.21B $3.05B $2.52B $2.29B $1.98B $1.82B $1.31B $1.17B $994.48M $814.8M $643.37M $540.02M $442.43M $347.39M $268.99M $192.25M $131.05M
$1.17B $1.1B $1.03B $652.33M $673.97M $565.09M $463.41M $357.04M $291.93M $237.79M $188.02M $149.84M $104.86M $66.14M
35.61% 36.18% 33.25% 36.5% 36.23% 36.25% 35.69% 35.09% 34.96% 35.12% 35.78% 35.29% 33.54%
$1.11B $1.07B $861.4M $757.51M $644.83M $565.73M $497.53M $456.68M $377.9M $306.02M $243.08M $198.99M $160.78M $134.28M $112.18M $78.64M $54.34M
$196.68M $192.12M $167.45M $130.75M $105.62M $84.83M $69.35M $54.98M $55M $33.24M $26.63M $22.23M $17.2M $13.47M $9.6M $7.07M $4.81M
$560.8M $457.4M $323.82M $385.57M $345.04M $379.88M $154.8M $217.28M $187.18M $157.39M $113.96M $92.94M $77.02M $53.74M $37.65M $26.22M $11.8M
9.6% 8.35% 10.83% 11.22% 13.34% 7.89% 11.77% 12% 12.31% 11.39% 11.17% 11.32% 10.04% 8.99% 8.83% 5.99%
$757.48M $649.52M $491.26M $516.32M $450.66M $464.71M $224.15M $272.26M $242.18M $190.63M $140.59M $115.17M $94.22M $67.21M $47.25M $33.29M $16.61M
$700K $700K $700K
$0 $0 -$325K $12K $0
$586.38M $480.37M $338.67M $401.1M $347.53M $366.7M $153.07M $221.57M $191.81M $158.85M $114.26M $92.66M $76.66M $51.96M $34.09M $26.24M $11.78M
$145.83M $121.73M $85.05M $100M $86.01M $87.89M $29.71M $46.51M $42.16M $56.4M $42.42M $34.98M $28.64M $19.82M $14.07M $10.16M $4.75M
$440.55M $358.64M $253.61M $301.11M $261.53M $278.81M $123.36M $175.06M $149.65M $102.45M $71.84M $57.68M $48.02M $32.14M $20.03M $16.08M $7.02M
7.53% 6.54% 8.46% 8.5% 9.79% 6.29% 9.48% 9.6% 8.02% 7.18% 6.93% 7.06% 6% 4.78% 5.41% 3.56%
$71.84M $57.68M $48M $31.68M -$45.38M $56K -$813K
USD/shares $6.51 $4.61 $5.43 $4.71 $4.98 $2.21 $3.14 $2.68 $1.86 $1.31 $1.06 $0.89 $0.59 -$1.28 $0.00 -$0.08
USD/shares $6.47 $4.60 $5.41 $4.69 $4.95 $2.20 $3.12 $2.66 $1.84 $1.30 $1.05 $0.88 $0.59 -$1.28 $0.00 -$0.08
shares 55.11M 55.06M 55.49M 55.55M 56M 55.82M 55.82M 55.76M 55.21M 54.85M 54.51M 54.22M 53.29M 35.44M 15.9M 9.67M
shares 55.44M 55.16M 55.62M 55.75M 56.3M 56.06M 56.17M 56.22M 55.56M 55.13M 54.79M 54.57M 53.74M 35.44M 15.9M 9.67M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2026: $272.94M in buybacks, $291.87M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.17×
EV/EBIT
Peer median 12.18×
P/E (TTM)
28.15×
Peer median 20.40×

Peer medians compare against the 18 similar-size Specialty Retail companies (of 39 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reporting Segment $3,876,527,000 $3,559,369,000 $3,076,308,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Retail $4,764,147,000 $3,876,527,000 $3,559,369,000 $3,076,308,000 $2,848,354,000 $1,962,137,000 $1,846,730,000 $1,559,563,000
Key facts CIK 1177609 CUSIP 33829M101 13F (30d) 222 filings 201 filers Visit website Investor relations