FLYW · Flywire Corp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $713.54M | $623.03M | $492.14MG | $403.09M | $289.38M | $201.15M | $131.78M | $94.92M | |
| $74.01M | $70.21M | $66.64M | $62.03M | $50.26M | $31.3M | $24.5M | $15.01M | |
| $161.45M | $156.99M | $129.44M | $107.62M | $78.46M | $51.3M | $32.61M | $26.61M | |
| $150.67M | $135.48M | $125.84M | $107.62M | $82.95M | $61.62M | $42.68M | $34.04M | |
| $22.7M | $20.1M | $12.3M | $11.5M | $9.1M | $6.7M | $4.9M | $2.5M | |
| $28.67M | $26.06M | $17.36M | $15.76M | $12.3M | $9M | $6.79M | $3.73M | |
| $0 | $8.69M | $0 | $0 | — | — | — | — | |
| — | $611.73M | $499.4M | $424.61M | $319.6M | $214.41M | $147.6M | $112.38M | |
| $39.3M | $11.3M | -$7.26M | -$21.52M | -$30.22M | -$13.26M | -$15.82M | -$17.46M | |
| — | 1.81% | -1.47% | -5.34% | -10.44% | -6.59% | -12% | -18.39% | |
| $67.97M | $37.35M | $10.11M | -$5.75M | -$17.92M | -$4.26M | -$9.02M | -$13.73M | |
| $2.35M | $3.53M | $538K | $372K | $1.21M | $2.02M | $2.53M | $2.46M | |
| $1.58M | $10.15M | $9.12M | $17.17M | -$7.14M | -$12.67M | -$2.46M | -$2.11M | |
| $40.88M | $21.44M | $1.86M | -$4.35M | -$37.36M | -$25.93M | -$18.28M | -$19.57M | |
| $6.85M | $7.94M | -$1.04M | $4.21M | $1.99M | $2.16M | -$7.17M | $550K | |
| $34.04M | $13.5M | $2.9M | -$8.57M | -$39.35M | -$28.09M | -$11.11M | -$20.12M | |
| — | 2.17% | 0.59% | -2.13% | -13.6% | -13.96% | -8.43% | -21.19% | |
| $34.04M | $13.5M | $2.9M | -$8.57M | -$39.35M | -$28.1M | -$11.12M | — | |
| $31.35M | $18.05M | -$486K | -$5.33M | -$40.86M | -$28.27M | -$11.42M | -$20.05M | |
| USD/shares | $0.27 | $0.11 | $0.02 | -$0.07 | -$0.36 | -$0.39 | -$0.60 | -$1.25 |
| USD/shares | $0.27 | $0.11 | $0.02 | -$0.07 | -$0.36 | -$0.39 | -$0.60 | — |
| shares | — | 122.38M | 124.27M | 114.83M | 107.94M | 71.17M | 18.39M | 16.07M |
| shares | — | 127.75M | 129.34M | 114.83M | 107.94M | 71.17M | 18.39M | 16.07M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2021: $295K in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 72 similar-size Software - Infrastructure companies (of 149 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States and Canada (Americas) | $285,733,000 | $221,616,000 | $222,580,000 | $194,429,000 | $159,621,000 | $109,725,000 | — |
| Europe the Middle East and Africa (EMEA) | $241,040,000 | $188,869,000 | $120,840,000 | $69,185,000 | $34,072,000 | $18,472,000 | — |
| Asia and Pacific (APAC) | $96,252,000 | $81,659,000 | $59,674,000 | $25,761,000 | $7,456,000 | $3,586,000 | — |
| Canada | — | — | — | — | — | — | $9,043,000 |
| United Kingdom | — | — | — | — | — | — | $15,532,000 |
| United States | — | — | — | — | — | — | $67,896,000 |
| Other Countries | — | — | — | — | — | — | $2,447,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Transactions | $502,672,000 | $410,256,000 | $329,721,000 | $224,149,000 | $147,994,000 | $89,607,000 | $86,580,000 |
| Platform and Other Revenues | $120,353,000 | $81,888,000 | $73,373,000 | $65,226,000 | — | — | — |
| Platform and Usage Based Fees | — | — | — | — | $53,155,000 | $42,176,000 | $8,338,000 |