FMCB
Farmers & Merchants Bancorp
$1,310.00
+4.00 (+0.31%)
At close · Jul 8
Market Cap
$917.27M
Shares
692,287
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Net Income
$93.61M
+5.8%
FY2025
Diluted EPS
$133.96
+10.7%
FY2025
Operating Cash Flow
$104.19M
+0.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $284.06M | $279.49M | $271.98M | $253.75M | $198.41M | $165.27M | $159.29M | $154.62M | $133.45M | $114.61M | $99.27M | $90.08M | $81.52M | $76.53M | $78.49M | $82.35M | $84.46M | $91.31M | |
| $222.92M | $219.16M | $206.68M | $215.39M | $193.57M | $160.94M | $149.8M | $141.43M | $125.5M | $108.32M | $95.07M | $86.75M | $78.71M | $73.64M | $73.35M | $74.38M | $74.78M | $74.98M | |
| $23.77M | $23.63M | $20.7M | $14.91M | $6.18M | $21.06M | $15.05M | $16.33M | $15.22M | $16.76M | $15.26M | $14.58M | $14.33M | $15.94M | $14.11M | $12.27M | $17.19M | $18.19M | |
| — | — | — | — | — | — | $626K | $639K | $228K | $110K | $13K | $0 | $0 | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $2.42M | $2.19M | $1.9M | $1.69M | $1.33M | $1.51M | $1.7M | $1.8M | $1.87M | $1.89M | |
| $49.39M | — | — | $38.37M | $4.84M | $4.33M | $9.49M | $13.19M | $7.95M | $6.29M | $4.2M | $3.33M | $2.81M | $2.89M | $5.14M | $7.97M | $9.69M | $16.33M | |
| — | — | — | — | — | — | $0 | $0 | $66K | $0 | $0 | — | — | — | — | — | — | — | |
| $128.81M | $128.78M | $122.24M | $116.55M | $99.74M | $88.32M | $77.95M | $75.31M | $59.73M | $54.48M | $45.82M | $44.32M | $40.5M | $38.28M | $37.33M | $34.85M | $33.29M | $31.33M | |
| $34.14M | $35.17M | $33.79M | $28.24M | $24.65M | $21.99M | $19.22M | $19.28M | $14.2M | $26.11M | $16.1M | $16.92M | $15.09M | $14.22M | $13.99M | $12.64M | $12.17M | $11.32M | |
| $94.67M | $93.61M | $88.46M | $88.31M | $75.09M | $66.34M | $58.73M | $56.04M | $45.53M | $28.37M | $29.72M | $27.39M | $25.4M | $24.06M | $23.35M | $22.21M | $21.12M | $20.01M | |
| $98.78M | $109.46M | $81.56M | $97.69M | $54.97M | $51.55M | $68.5M | $62.33M | $43.36M | $27.56M | $29.12M | $25.45M | $30.4M | $14.59M | $25.68M | $25.26M | $17.98M | $19.11M | |
| USD/shares | — | $134.96 | $121.02 | $116.61 | $96.55 | $84.01 | $74.03 | $71.18 | $56.82 | $35.03 | $37.44 | $34.82 | $32.64 | $30.93 | $29.99 | $28.49 | $27.05 | $25.57 |
| USD/shares | — | $133.96 | $121.02 | $116.61 | $96.55 | $84.01 | $74.03 | $71.18 | — | — | — | — | — | — | — | — | — | — |
| shares | — | 693.59K | 730.91K | 757.34K | 777.73K | 789.65K | 793.34K | 787.23K | 801.23K | 809.83K | 793.97K | 786.58K | 778.36K | 777.88K | 778.65K | 779.42K | 780.62K | — |
| shares | — | 698.77K | 730.91K | 757.34K | 777.73K | 789.65K | 793.34K | 787.23K | 801.23K | — | — | — | — | — | — | — | — | — |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $126.36M in buybacks, $185.67M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
9.71×
Banks - Regional median 12.72×