FRME · First Merchants Corp
$41.54
-0.14 (-0.34%)
At close · Aug 27
Market Cap
$2.62B
Shares
63.02M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Net Income
$226M
+12.2%
FY2025
Diluted EPS
$3.88
+13.8%
FY2025
Operating Cash Flow
$283.65M
+6.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $950.84M | $924.79M | $948.01M | $893.89M | $605.01M | $446.63M | $448.51M | $465.41M | $407.94M | $314.9M | $253.31M | $221.2M | $208.88M | $170.83M | $175.95M | $181.25M | $199.58M | $230.44M | |
| $557.05M | $536.01M | $521.11M | $545.4M | $520.2M | $410.68M | $382.13M | $356.66M | $338.86M | $277.28M | $226.47M | $196.4M | $187.04M | $154.27M | $152.34M | $143.36M | $143.57M | $153.35M | |
| $102.72M | $126.93M | $125.58M | $105.6M | $107.94M | $109.32M | $109.93M | $86.69M | $76.46M | $71.01M | $65.2M | $69.87M | $61.82M | $56.02M | $64.3M | $49.12M | $48.54M | $51.2M | |
| $6.8M | $6.03M | $7.27M | $8.74M | $8.28M | $5.75M | $5.99M | $5.99M | $6.72M | $5.65M | $3.91M | $2.84M | $2.45M | $1.65M | $1.93M | $3.55M | $4.72M | $5.11M | |
| — | $29.42M | $26.85M | $11.71M | $11.82M | $10.7M | $11.01M | $9.38M | $8.84M | $7.97M | $7.16M | $6.26M | $6.01M | $4.67M | $4.47M | $5.16M | $5.7M | $5.96M | |
| $393.8M | $388.78M | $426.89M | $348.49M | $84.8M | $35.95M | $66.38M | $108.75M | $69.09M | $37.61M | $26.84M | $24.79M | $21.84M | $16.57M | $23.61M | $37.89M | $56.01M | $77.09M | |
| $222.99M | $259.11M | $231.73M | $259.23M | $255.67M | $240.79M | $169.98M | $193.79M | $188.14M | $133.59M | $108.66M | $91.05M | $82.29M | $60.41M | $60.99M | $33.91M | $3.32M | -$69.19M | |
| $24.17M | $33.11M | $30.33M | $35.45M | $33.59M | $35.26M | $21.38M | $29.33M | $29M | $37.52M | $27.61M | $25.67M | $22.12M | $15.88M | $15.87M | $8.66M | -$3.59M | -$28.42M | |
| $198.82M | $226M | $201.4M | $223.79M | $222.09M | $205.53M | $148.6M | $164.46M | $159.14M | $96.07M | $81.05M | $65.38M | $60.16M | $44.53M | $45.12M | $25.25M | $6.91M | -$40.76M | |
| $196.94M | $224.13M | $199.53M | $221.91M | $220.68M | $205.53M | $148.6M | $164.46M | $159.14M | $96.07M | $81.05M | $65.38M | $60.16M | $42.15M | $40.58M | $9.01M | $11.72M | -$45.74M | |
| $240.27M | $284.55M | $188.69M | $286.97M | -$72.18M | $185.81M | $195.56M | $213.76M | $141.25M | $106.74M | $68.83M | $65.65M | $64.94M | $43.62M | $43.23M | $31.81M | $5.58M | -$33.93M | |
| USD/shares | $3.41 | $3.90 | $3.42 | $3.74 | $3.83 | $3.82 | $2.75 | $3.20 | $3.23 | $2.13 | $1.99 | $1.73 | $1.66 | $1.42 | $1.42 | $0.34 | $0.48 | -$2.17 |
| USD/shares | $3.39 | $3.88 | $3.41 | $3.73 | $3.81 | $3.81 | $2.74 | $3.19 | $3.22 | $2.12 | $1.98 | $1.72 | $1.65 | $1.41 | $1.41 | $0.34 | $0.48 | -$2.17 |
| shares | — | 57.46M | 58.31M | 59.3M | 57.69M | 53.78M | 54.06M | 51.41M | 49.26M | 45.18M | 40.77M | 37.82M | 36.27M | 29.73M | 28.63M | 26.55M | 24.52M | — |
| shares | — | 57.73M | 58.53M | 59.49M | 57.95M | 53.98M | 54.22M | 51.56M | 49.47M | 45.4M | 41.01M | 38.09M | 36.55M | 30.01M | 28.85M | 26.69M | 24.64M | — |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $209.26M in buybacks, $628.98M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 24.74×
EV/EBIT
—
P/E (TTM)
12.26×
Peer median 12.32×
Peer medians compare against the 214 similar-size Banks - Regional companies (of 291 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Fiduciary And Trust | $35,492,000 | $34,215,000 | $30,840,000 | $29,688,000 | $28,362,000 | $23,747,000 | $17,562,000 | $14,906,000 |
| Deposit Account | $34,263,000 | $32,606,000 | $30,837,000 | $28,371,000 | $23,571,000 | $20,999,000 | $22,951,000 | $20,950,000 |
| Credit Card | $19,790,000 | $19,317,000 | $18,862,000 | $20,207,000 | $16,619,000 | $19,502,000 | $20,243,000 | $18,035,000 |
| Derivative Hedging | $3,385,000 | $3,082,000 | $3,385,000 | $3,388,000 | $3,850,000 | $6,977,000 | $5,357,000 | $2,493,000 |
| Financial Service Other | $1,545,000 | $1,547,000 | $1,880,000 | $1,935,000 | $1,490,000 | $1,497,000 | $1,664,000 | $1,860,000 |
Key facts
CIK
712534
CUSIP
320817109
13F (30d)
252 filings
251 filers
Visit website
Investor relations