Skip to main content
FRMM logo

FRMM · FORUM MARKETS Inc

Track FRMM — free
$5.86 +0.20 (+3.53%) At close · Aug 28
Market Cap
$74.71M
Shares
13.20M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$6.55M
FY2025
Net Income
-$450.52M -3077.2%
FY2025 Net Income FY2017–FY2025
Operating Margin
-3565.76%
FY2025
Diluted EPS
-$54.32 -90.2%
FY2025 Diluted EPS FY2017–FY2025
Operating Cash Flow
-$26.05M -2124.8%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$6.55M
$967K $216K
$1.34M $1.4M $2.3M $2.19M $1M $2.22M $1.98M
$254.51M $240M $4.42M $10.65M $15.46M $11.23M $3.17M $5.61M $599.08K $343.88K
$102.91K $105.68K $109K $116.3K $116.84K $62.59K
$58.28K $105.68K
$254.51M $240M $4.42M $13.48M $17.9M $15.64M $5.65M $20.86M
-$244.71M -$233.45M -$4.42M -$13.48M -$17.9M -$15.64M -$5.65M -$20.86M -$599.08K -$343.88K
-3565.76%
-$4.36M -$13.37M
$44.83K $28.18K $25.43K $184.58K
$4.55M $73K $2.02M $663K
-$285.47M -$210.08M $1.81M -$8.81M -$21.77M -$4.71M -$5.26M -$4.54M $663.02K
-$530.18M -$443.53M -$2.61M -$22.28M -$39.67M -$20.35M -$10.9M -$25.4M $1.45M $319.13K
$2000 -$2.35M -$942.75K -$23.2K -$20.43K -$9496 $413.19K $195.37K
-$535.51M -$450.52M -$14.18M -$19.94M -$38.73M -$20.32M -$10.88M -$25.39M $1.04M $123.76K
-6881.33%
-$528.5M -$443.53M -$2.61M -$19.94M -$38.73M -$20.32M -$12.01M -$25.39M
-$535.56M -$450.6M -$14.2M -$19.95M -$42.43M -$20.14M -$10.4M -$25.55M
USD/shares -$50.79 -$54.32 -$28.56 -$525.90 -$3,871.80 -$2,462.40 -$76.00 $950.00 $152.00
USD/shares -$50.79 -$54.32 -$28.56 -$525.90 -$3,871.80 -$2,462.40 -$76.00 $266.00 $38.00
shares 8.16M 91.54K 37.91K 10K 8251.4316 4777.3832 1111.5239 1097.3676 908.0042
shares 8.16M 91.54K 37.91K 8251.4313 4777.3832 1111.5239 3915.1316 2482.9145
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.92×
EV/EBIT
Peer median 22.29×
P/E (TTM)
Peer median 25.49×

Peer medians compare against the 84 similar-size Software - Application companies (of 209 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025
Liquid Staking Revenue $5,951,000
Native Staking Revenue $455,000
Reward Revenue $141,000
Key facts CIK 1690080 CUSIP 68236V401 13F (30d) 43 filings 43 filers Visit website Investor relations