Skip to main content
FRMM logo

FRMM · FORUM MARKETS Inc · Financials

Track FRMM — free
$3.25 -0.07 (-2.11%) At close · Oct 20
Market Cap
$42.90M
Shares
13.20M
Volume · Oct 20 182.1K Avg daily vol (3M) 152.4K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$6.55M
FY2025
Net Income
-$450.52M -3077.2%
FY2025 Net Income FY2017–FY2025
Operating Margin
-3565.76%
FY2025
Diluted EPS
-$54.32 -90.2%
FY2025 Diluted EPS FY2017–FY2025
Operating Cash Flow
-$26.05M -2124.8%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$18M – $22M — $6.55M — — — — — — — —
— $1.34M — $1.4M $2.3M $2.19M $1M $2.22M $1.98M — —
— $254.51M $240M $4.42M $10.65M $15.46M $11.23M $3.17M $5.61M $599.08K $343.88K
— $102.91K — — $105.68K $109K $116.3K $116.84K $62.59K — —
— — — $58.28K $105.68K — — — — — —
— $254.51M $240M $4.42M $13.48M $17.9M $15.64M $5.65M $20.86M — —
— -$244.71M -$233.45M -$4.42M -$13.48M -$17.9M -$15.64M -$5.65M -$20.86M -$599.08K -$343.88K
— — -3565.76% — — — — — — — —
— — — -$4.36M -$13.37M — — — — — —
— — — — $44.83K $28.18K $25.43K $184.58K — — —
— — $4.55M — — — — — $73K $2.02M $663K
— -$285.47M -$210.08M $1.81M -$8.81M -$21.77M -$4.71M -$5.26M -$4.54M — $663.02K
— -$530.18M -$443.53M -$2.61M -$22.28M -$39.67M -$20.35M -$10.9M -$25.4M $1.45M $319.13K
— — — $2000 -$2.35M -$942.75K -$23.2K -$20.43K -$9496 $413.19K $195.37K
— -$535.51M -$450.52M -$14.18M -$19.94M -$38.73M -$20.32M -$10.88M -$25.39M $1.04M $123.76K
— — -6881.33% — — — — — — — —
— -$528.5M -$443.53M -$2.61M -$19.94M -$38.73M -$20.32M -$12.01M -$25.39M — —
— -$535.56M -$450.6M -$14.2M -$19.95M -$42.43M -$20.14M -$10.4M -$25.55M — —
USD/shares — -$50.79 -$54.32 -$28.56 -$525.90 -$3,871.80 -$2,462.40 — -$76.00 $950.00 $152.00
USD/shares — -$50.79 -$54.32 -$28.56 -$525.90 -$3,871.80 -$2,462.40 — -$76.00 $266.00 $38.00
shares — — 8.16M 91.54K 37.91K 10K 8251.4316 4777.3832 1111.5239 1097.3676 908.0042
shares — — 8.16M 91.54K 37.91K — 8251.4313 4777.3832 1111.5239 3915.1316 2482.9145
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 17,206,000 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 2,940,000
Loans payable, including current maturities
USD 25,950,000
Noncurrent loans payable
USD 25,950,000
Noncurrent debt carrying amount
USD 14,266,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.91×
EV/EBIT
—
Peer median 14.68×
P/E (TTM)
—
Peer median 22.22×

Peer medians compare against the 98 similar-size Software - Application companies (of 231 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025
Liquid Staking Revenue $5,951,000
Native Staking Revenue $455,000
Reward Revenue $141,000
Key facts CIK 1690080 CUSIP 68236V401 13F (30d) 2 filings 2 filers Visit website Investor relations