FROG
JFrog Ltd
$90.74
-4.76 (-4.98%)
At close · Jul 10
Market Cap
$10.99B
Shares
121,119,724
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$531.84M
+24.1%
FY2025
Net Income
-$71.82M
-3.7%
FY2025
Gross Margin
76.79%
-0.3pp
FY2025
Operating Margin
-17.27%
+4pp
FY2025
Diluted EPS
-$0.62
+1.6%
FY2025
Operating Cash Flow
$145.73M
+31.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| $628M – $632M | $563.41M | $531.84M | $428.49M | $349.89M | $280.04M | $206.68M | $150.83M | $104.72M | $63.53M | |
| — | $126.87M | $123.45M | $98.3M | $77.04M | $62.29M | $41.82M | $28.45M | $20.04M | $10.71M | |
| — | $436.54M | $408.39M | $330.19M | $272.84M | $217.75M | $164.86M | $122.38M | $84.68M | $52.82M | |
| — | — | 76.79% | 77.06% | 77.98% | 77.76% | 79.76% | 81.14% | 80.87% | 83.14% | |
| — | $203.57M | $195.09M | $160.86M | $134.58M | $121.23M | $79.6M | $41.11M | $29.73M | $25.86M | |
| — | $228.87M | $223.93M | $190.4M | $150.68M | $130.81M | $96.96M | $60.94M | $44.09M | $34.97M | |
| — | $85.91M | $81.22M | $70.02M | $63.13M | $55.56M | $56.66M | $34.52M | $17.8M | $18.84M | |
| — | $19.8M | $20.9M | $17.6M | $11.8M | $11.6M | $5.9M | $1.6M | $1.5M | $400K | |
| — | — | $24.5M | $21.46M | $15.3M | $14.66M | $8.75M | $3.66M | $2.81M | $1.12M | |
| — | $518.35M | $500.24M | $421.29M | $348.39M | $307.59M | $233.23M | $136.57M | $91.62M | $79.68M | |
| — | -$81.81M | -$91.85M | -$91.1M | -$75.55M | -$89.84M | -$68.37M | -$14.19M | -$6.94M | -$26.86M | |
| — | — | -17.27% | -21.26% | -21.59% | -32.08% | -33.08% | -9.41% | -6.62% | -42.27% | |
| — | — | -$67.35M | -$69.64M | -$60.25M | -$75.19M | -$59.62M | -$10.53M | -$4.13M | -$25.74M | |
| — | $27M | $25.82M | $25.28M | $21.03M | $5.09M | $744K | $2.05M | $3.17M | $1.31M | |
| — | -$54.81M | -$66.04M | -$65.82M | -$54.52M | -$84.75M | -$67.63M | -$12.15M | -$3.77M | -$25.55M | |
| — | $6.77M | $5.78M | $3.42M | $6.74M | $5.44M | -$3.42M | -$2.74M | $1.63M | $470K | |
| — | -$61.58M | -$71.82M | -$69.24M | -$61.26M | -$90.18M | -$64.2M | -$9.41M | -$5.39M | -$26.02M | |
| — | — | -13.5% | -16.16% | -17.51% | -32.2% | -31.06% | -6.24% | -5.15% | -40.95% | |
| — | -$58.11M | -$66.71M | -$69.59M | -$57.47M | -$93.57M | -$63.96M | -$9.07M | -$5.36M | -$26.02M | |
| USD/shares | — | — | -$0.62 | -$0.63 | -$0.59 | -$0.91 | -$0.68 | -$0.20 | — | — |
| USD/shares | $0.93 – $0.97* | — | -$0.62 | -$0.63 | -$0.59 | -$0.91 | -$0.68 | -$0.20 | — | — |
| shares | — | — | 116.2M | 109.69M | 103.32M | 99.24M | 94.78M | 46.49M | 27.13M | 26.1M |
| shares | — | — | 116.2M | 109.69M | 103.32M | 99.24M | 94.78M | 46.49M | 27.13M | 26.1M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Application median 3.07×
EV/EBIT
—
Software - Application median 19.54×
P/E (TTM)
—
Software - Application median 25.48×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| United States | $316,493,000 | $258,911,000 | $215,605,000 | $176,334,000 | $129,503,000 | $96,786,000 | $64,951,000 |
| Rest of World | $198,923,000 | $157,302,000 | $124,949,000 | $96,813,000 | $72,637,000 | $51,204,000 | $37,838,000 |
| Israel | $16,424,000 | $12,275,000 | $9,332,000 | $6,893,000 | $4,543,000 | $2,837,000 | $1,927,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Subscription Self-Managed and SaaS | $502,796,000 | $406,903,000 | $330,193,000 | $261,452,000 | — | — | — |
| Self-managed Subscription | $288,529,000 | $260,519,000 | $230,560,000 | $200,390,000 | $157,035,000 | $118,207,000 | $85,596,000 |
| Subscription | $259,485,000 | $238,934,000 | $210,867,000 | $181,802,000 | $140,398,000 | $105,358,000 | $75,486,000 |
| SaaS | $243,311,000 | $167,969,000 | $119,326,000 | $79,650,000 | $49,648,000 | $32,620,000 | $19,120,000 |
| License | $29,044,000 | $21,585,000 | $19,693,000 | $18,588,000 | $16,637,000 | $12,849,000 | $10,110,000 |
| Subscription And Circulation | — | — | $330,193,000 | $261,452,000 | $190,046,000 | $137,978,000 | $94,606,000 |
Key facts
CIK
1800667
CUSIP
M6191J100
13F (30d)
15 filings
14 filers
Visit website
Investor relations