Skip to main content
$0.89 -0.02 (-1.87%) At close · Jul 29
Market Cap
$30.37M
Shares
34.11M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$83.18M -6.5%
FY2025 Revenue FY2021–FY2025
Net Income
-$10.49M +44.3%
FY2025 Net Income FY2021–FY2025
Gross Margin
18.63% +3.8pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-12.45% +8.2pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$0.35 +52.1%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$1.59M +53.3%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$82.26M $83.18M $88.93M $86.66M $97.01M $3.32M
$66.1M $67.69M $75.79M $76.22M $86.53M
$16.16M $15.5M $13.14M $10.44M $10.48M
18.63% 14.78% 12.05% 10.8%
$2.08M $1.91M $1.81M
$23.06M $22.93M $27.62M $11.15M $11.27M $7.24M
$2.31M $2.27M $2.43M $300K $300K $624K
$26.01M $25.85M $31.52M $13.52M $16.08M $8.83M
-$9.85M -$10.35M -$18.38M -$3.08M -$5.6M -$5.51M
-12.45% -20.66% -3.55% -5.77% -165.72%
-$548.46K -$645.71K -$1.13M $2.99M -$2.72M $516.47K
-$10.4M -$11M -$19.51M -$94.87K -$8.32M
-$677K $29.67K $899
-$9.92M -$10.49M -$18.83M -$124.55K -$8.32M -$4.99M
-12.61% -21.18% -0.14% -8.58% -150.18%
USD/shares -$0.35 -$0.73 -$0.01 -$0.57 -$0.41
USD/shares -$0.35 -$0.73 -$0.01 -$0.57
shares 29.85M 25.75M 15.93M 13.77M 12.28M
shares 29.85M 25.75M 15.93M 13.77M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.45×
EV/EBIT
Peer median 9.77×
P/E (TTM)
Peer median 14.67×

Peer medians compare against the 22 similar-size Internet Content & Information companies (of 48 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Card Cash Gift Cards $80,912,657 $86,991,638 $87,146,804
Restaurant Com Gift Cards And Coupons $2,156,462 $1,869,323
Advertising $112,597 $73,075 $198,519 $182,503
Restaurant Coupons $3,882,795 $2,765,745
Sale of Travel Vacation and Merchandise $363,281 $375,261
Key facts CIK 1760233 CUSIP 74940T104 13F (30d) 3 filings 3 filers Visit website