GLPI
Gaming & Leisure Properties, Inc.
$43.84
-0.20 (-0.45%)
At close · Jul 14
Market Cap
$12.47B
Shares
283,221,841
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.59B
+4.1%
FY2025
Net Income
$825.11M
+5.2%
FY2025
Gross Margin
100%
0pp
FY2023
Operating Margin
75.34%
+1.5pp
FY2025
Diluted EPS
$2.95
+2.8%
FY2025
Operating Cash Flow
$1.13B
+5.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.62B | $1.59B | $1.53B | $1.44B | $1.31B | $1.22B | $1.15B | $1.15B | $1.06B | $971.31M | $828.26M | $575.05M | $591.07M | $242.13M | |
| — | — | — | $10.84M | — | — | — | — | — | — | — | — | — | — | — | |
| — | $222.15M | — | — | — | — | — | — | — | — | $215.13M | $183.77M | $121.85M | $114.59M | — | |
| — | $1.38B | $1.37B | $1.33B | $1.29B | $1.17B | $1.11B | $1.03B | $996.17M | — | $829.22M | $684.2M | $427.13M | $436.94M | $76.56M | |
| — | — | — | — | $0 | $0 | $53.04M | — | — | — | — | — | — | — | — | |
| — | — | — | — | $1.44B | $1.31B | $1.16B | — | — | — | — | — | — | — | — | |
| — | — | — | — | 100% | 100% | 95.64% | — | — | — | — | — | — | — | — | |
| — | $62.71M | $63.49M | $59.57M | $56.45M | $51.32M | $61.25M | $68.57M | $65.48M | $71.13M | $63.15M | $86.17M | $85.67M | $80.84M | $43.26M | |
| — | — | $282.94M | $273.42M | $276.42M | $254.55M | $252.05M | $243M | $258.97M | $148.37M | $123.84M | $115.72M | — | — | — | |
| — | — | — | $0 | -$2.19M | $3.3M | — | — | — | — | — | — | — | — | — | |
| — | $372.59M | — | — | — | — | — | $343.89M | $436.05M | $461.92M | $365.79M | $347.63M | $317.64M | $332.56M | $181.55M | |
| — | $343.53M | $393.3M | $400.86M | $371.69M | $281.77M | $374.58M | — | — | — | — | — | — | — | — | |
| — | $1.28B | $1.2B | $1.13B | $1.07B | $1.03B | $841.77M | $809.27M | $717.42M | $593.81M | $605.52M | $480.62M | $257.42M | $258.51M | $60.58M | |
| — | — | 75.34% | 73.83% | 74.2% | 78.52% | 69.2% | 70.18% | 62.2% | 56.25% | 62.34% | 58.03% | 44.76% | 43.74% | 25.02% | |
| — | — | $1.48B | $1.4B | $1.35B | $1.28B | $1.09B | $1.05B | $976.39M | $742.18M | $729.35M | $596.34M | — | — | — | |
| — | $372.47M | $373.88M | $366.9M | $323.39M | $309.29M | $283.04M | $282.14M | $301.52M | $247.68M | $217.07M | $185.9M | $124.18M | $117.03M | $19.25M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1000 | |
| — | -$354.34M | -$348.87M | -$320.91M | -$311.34M | -$309.58M | -$279.34M | -$299.69M | -$321.78M | -$249.33M | -$215.13M | -$183.77M | -$121.85M | -$114.59M | -$23.46M | |
| — | $921.63M | $852.59M | $809.78M | $757.37M | $720.34M | $562.43M | $509.59M | $395.65M | $344.48M | $390.39M | $296.85M | $135.56M | $143.92M | $37.13M | |
| — | $2.23M | $2.23M | $2.13M | $2M | $17.06M | $28.34M | $3.88M | $4.76M | $4.96M | $9.79M | $7.55M | $7.44M | $5.11M | $17.3M | |
| — | $887.03M | $825.11M | $784.62M | $734.28M | $684.65M | $534.05M | $505.71M | $390.88M | $339.52M | $380.6M | $289.31M | $128.12M | $138.81M | $19.83M | |
| — | — | 51.74% | 51.23% | 50.98% | 52.2% | 43.91% | 43.85% | 33.89% | 32.16% | 39.18% | 34.93% | 22.28% | 23.48% | 8.19% | |
| — | $27.65M | $25.25M | $23.03M | $21.09M | $18.63M | $39K | — | — | — | — | — | — | — | — | |
| — | $891M | $824.37M | $784.16M | $733.85M | $684.22M | $533.7M | $505.13M | $390.31M | $339.04M | $379.98M | $288.64M | $127.61M | $138.23M | $19.76M | |
| — | $892.64M | $826.02M | — | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | — | $2.95 | $2.87 | $2.78 | $2.71 | $2.27 | $2.31 | $1.82 | $1.59 | $1.80 | $1.62 | $1.12 | $1.23 | $0.18 |
| USD/shares | $4.08 – $4.12* | — | $2.95 | $2.87 | $2.77 | $2.70G | $2.26 | $2.30 | $1.81 | $1.58 | $1.79 | $1.60 | $1.08 | $1.18 | $0.17 |
| shares | — | — | 279.61M | 272.8M | 264.05M | 252.72M | 235.47M | 218.82M | 214.67M | 213.72M | 210.71M | 178.59M | 114.43M | 112.04M | 110.62M |
| shares | — | — | 280.04M | 273.53M | 264.99M | 253.85M | 236.23M | 219.77M | 215.79M | 214.78M | 212.75M | 180.62M | 118.44M | 117.59M | 115.87M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $7.01B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
REIT - Specialty median 11.54×
EV/EBIT
—
REIT - Specialty median 29.40×
P/E (TTM)
13.89×
REIT - Specialty median 29.38×
P/AFFO (FY2025)
11.13×
REIT - Specialty median 13.27×
P/AFFO uses the company-stated “Adjusted funds from operations”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| GLP Capital LP | $1,102,653,000 | $1,050,166,000 | $1,025,082,000 | $923,182,000 | $829,221,000 |
| TRS Properties | $113,698,000 | $102,999,000 | $128,391,000 | $132,545,000 | $142,086,000 |
By Product & Service (USD)
| Component | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| Gaming food beverage and other | $109,700,000 | $103,000,000 | $128,400,000 | $132,545,000 | $142,086,000 |
| Real Estate | — | — | — | $923,182,000 | $829,221,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| GLP Capital LP | $781,226,000 | $792,467,000 | $694,215,000 | $630,122,000 | $578,661,000 |
| TRS Properties | $60,542,000 | $16,807,000 | $23,208,000 | -$36,312,000 | $26,857,000 |
Operating Margin by Segment (%)
| Component | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| GLP Capital LP | 70.8% | 75.5% | 67.7% | 68.3% | 69.8% |
| TRS Properties | 53.2% | 16.3% | 18.1% | -27.4% | 18.9% |
Key facts
CIK
1575965
CUSIP
36467J108
13F (30d)
51 filings
40 filers
Visit website
Investor relations