GLXZ · Galaxy Gaming, Inc.
$1.62
+0.01 (+0.62%)
At close · Jul 30
Market Cap
$40.82M
Shares
25.35M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$30.87M
-2.7%
FY2025
Net Income
$1.48M
+156.5%
FY2025
Gross Margin
97.47%
+2.2pp
FY2025
Operating Margin
26.49%
+8.5pp
FY2025
Diluted EPS
$0.06
+160%
FY2025
Operating Cash Flow
$7.7M
+87.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $30.75M | $30.87M | $31.74M | $27.79M | $23.44M | $19.98M | $10.23M | $21.3M | $18.56M | $14.86M | $12.45M | $10.95M | $9.85M | $8.22M | $1.15M | $1.15M | $3.05M | |
| $659.56K | $780.38K | $1.51M | $1.26M | $198.53K | $80.83K | $72.68K | $230.46K | $142.78K | $226.08K | $134.28K | $95.93K | $80.53K | $106.03K | — | — | — | |
| $30.09M | $30.09M | $30.23M | $26.53M | $23.24M | $19.9M | $10.16M | $21.07M | $18.42M | $14.63M | $12.32M | $10.86M | $9.76M | $8.11M | — | — | — | |
| — | 97.47% | 95.24% | 95.45% | 99.15% | 99.6% | 99.29% | 98.92% | 99.23% | 98.48% | 98.92% | 99.12% | 99.18% | 98.71% | — | — | — | |
| $720.59K | $931.31K | $1.06M | $823.19K | $584.51K | $520.45K | $487.68K | $821.13K | $926.47K | $488.83K | $353.82K | $454.94K | $472.57K | $466.91K | $332.54K | $286.14K | $285.31K | |
| $17.27M | $17.23M | $19.69M | $15.68M | $12.55M | $10.65M | $8.96M | $13.3M | $10.96M | $9.06M | $6.73M | $7.12M | $5.54M | $4.21M | $4.11M | $3.2M | $2.64M | |
| $2.21M | $2.21M | $2.02M | $1.84M | $2.46M | $2.61M | $1.91M | $1.52M | $1.5M | $1.5M | $1.51M | $1.5M | $1.56M | $1.59M | $1.56M | $413.86K | — | |
| $3.3M | $3.21M | $2.86M | $2.27M | $2.76M | $2.86M | $2.22M | $1.95M | $1.84M | $1.77M | $1.7M | $1.67M | — | — | — | — | — | |
| $22.37M | $22.69M | $26.04M | $21.06M | $17.37M | $15.64M | $12.49M | $17.23M | $14.65M | $12.35M | $9.06M | $9.46M | $8.61M | $6.57M | $6.13M | $4.04M | $3.1M | |
| $8.38M | $8.18M | $5.7M | $6.73M | $6.07M | $4.35M | -$2.26M | $4.07M | $3.91M | $2.5M | $3.39M | $1.49M | $1.23M | $1.64M | $1.09M | -$356.16K | -$47.6K | |
| — | 26.49% | 17.97% | 24.22% | 25.9% | 21.74% | -22.04% | 19.12% | 21.09% | 16.85% | 27.22% | 13.59% | 12.51% | 20% | 95% | -30.84% | -1.56% | |
| $11.68M | $11.39M | $8.57M | $9M | $8.83M | $7.2M | -$32.97K | $6.03M | $5.75M | $4.27M | $5.09M | $3.16M | — | — | — | — | — | |
| $3.36M | $3.59M | $9.07M | $9.06M | $7.41M | $1.51M | $683.36K | $679.2K | $999.64K | $1.7M | $1.21M | $1.05M | $1.09M | $1.03M | $882.55K | -$142K | -$114.41K | |
| $23.24K | $45.74K | $780.93K | $611.27K | $71.22K | $2048 | $25.7K | $68.63K | $1504 | $188 | $202 | $13.34K | $23.48K | $23.26K | — | — | — | |
| -$3.37M | -$6.55M | -$8.27M | -$8.46M | -$7.64M | -$2.18M | -$559.81K | -$1.12M | -$2.5M | -$1.95M | -$852.71K | -$819.97K | -$1.07M | -$1.01M | -$810.95K | -$117.18K | -$88.26K | |
| $5.01M | $1.63M | -$2.57M | -$1.73M | -$1.56M | $2.16M | -$2.81M | $2.95M | $1.41M | $553.15K | $2.54M | $668.18K | $161.63K | $633.08K | $279.9K | -$473.34K | -$135.86K | |
| $138.56K | $144.35K | $57.65K | $79.23K | $208.89K | $48.64K | -$605.94K | $10.02K | $196.8K | $564.57K | $770.72K | $194.92K | $139.75K | $69.77K | $341.82K | $0 | $0 | |
| $4.87M | $1.48M | -$2.63M | -$1.81M | -$1.77M | $2.11M | -$2.21M | $2.94M | $1.22M | -$11.42K | $1.77M | $473.26K | $21.89K | $563.32K | $621.73K | — | -$135.86K | |
| — | 4.81% | -8.28% | -6.5% | -7.56% | 10.57% | -21.59% | 13.82% | 6.56% | -0.08% | 14.18% | 4.32% | 0.22% | 6.85% | 54.15% | — | -4.45% | |
| $743.28K | — | — | — | — | — | — | — | — | — | — | — | — | $563.32K | $621.73K | -$473.34K | -$135.86K | |
| $4.98M | $1.86M | -$2.79M | -$1.76M | -$1.79M | $1.93M | -$2.17M | $2.94M | — | — | — | $455.05K | $271.9K | $681.45K | $161.02K | — | — | |
| USD/shares | — | $0.06 | -$0.10 | -$0.07 | -$0.07 | $0.10 | -$0.12 | $0.12 | $0.03 | $0.00 | $0.05 | $0.01 | — | $0.01 | $0.02 | -$0.01 | — |
| USD/shares | — | $0.06 | -$0.10 | -$0.07 | -$0.07 | $0.10 | -$0.12 | $0.11 | $0.03 | $0.00 | $0.04 | $0.01 | — | $0.01 | $0.02 | -$0.01 | — |
| shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 38.12M | 35.43M | 33.93M |
| shares | — | 26.22M | 25.72M | 25.54M | 24.77M | 21.84M | 18.28M | 27.14M | 41.2M | 39.42M | 39.59M | 39.12M | 38.52M | 38.31M | 38.31M | 37.51M | 33.93M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.42×
Gambling median 2.07×
EV/EBIT
8.88×
Gambling median 11.74×
P/E (TTM)
8.47×
Gambling median 19.93×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Americas | $17,018,643 | $19,132,584 | $16,977,266 | $12,558,779 | $10,024,537 | — |
| EMEA | $13,854,909 | $12,604,882 | $10,811,818 | $10,883,527 | $9,959,841 | $4,473,173 |
| North America and Caribbean | — | — | — | — | — | $5,757,143 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total Core Revenue | $19,156,855 | $21,387,092 | $19,356,289 | — | — | — |
| Total Digital Revenue | $11,716,697 | $10,350,374 | $8,432,795 | — | — | — |
| Licensing Fees | — | — | — | $23,442,306 | $19,984,378 | $10,230,316 |