HCKT
Hackett Group, Inc.
$10.34
-0.04 (-0.39%)
At close · Jul 17
Market Cap
$260.45M
Shares
25,188,887
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$305.63M
-2.6%
FY2025
Net Income
$12.94M
-56.3%
FY2025
Gross Margin
28.44%
-2pp
FY2023
Operating Margin
7.7%
-6.5pp
FY2025
Diluted EPS
$0.46
-56.2%
FY2025
Operating Cash Flow
$40.3M
-15.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $296.56M | $305.63M | $313.86M | $296.59M | $293.74M | $278.81M | $239.48M | $282.47M | $285.89M | $285.86M | $288.56M | $260.94M | $236.74M | $223.83M | $222.74M | $209.06M | $201.35M | $142.7M | |
| $177.91M | $188.46M | $190.62M | $180.21M | $178.17M | $173.15M | $166.37M | $185.68M | $186.29M | $188.92M | $191.93M | $173.38M | $162.18M | $153.9M | $148.9M | $138.11M | $133.14M | $98.09M | |
| $85.92M | — | — | $84.35M | $89.48M | $83.83M | $52.44M | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | 28.44% | 30.46% | 30.07% | 21.9% | — | — | — | — | — | — | — | — | — | — | — | |
| $18.7M | $20.54M | $20.79M | $19.77M | $21.18M | $22.84M | $19.04M | — | — | — | — | — | — | — | — | — | — | — | |
| $85.52M | $90.52M | $78.55M | $65.94M | $60.98M | $59.19M | $53.98M | $62.07M | $64.12M | $63.27M | $60.08M | $65.63M | $61.39M | $54.21M | $57M | $54.06M | $55.76M | $46.22M | |
| $1.17M | $996K | $148K | — | $154K | $1.02M | $977K | $1.04M | $2.37M | $2.09M | $1.1M | $2.21M | $2.21M | $602K | $547K | $811K | $1.96M | $1.06M | |
| — | $5.18M | $3.92M | $3.42M | $3.44M | $4.38M | $4.48M | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | $308K | — | $6.6M | $3.33M | — | $1.3M | — | — | $3.6M | — | -$211K | — | — | $5.44M | |
| $268.49M | $282.09M | $269.27M | $247.33M | $238.49M | $232.33M | $230.84M | $251.13M | $252.31M | $247.9M | $246.27M | $239.02M | $224.15M | $208.1M | $205.69M | $192.16M | $188.9M | $149.74M | |
| $28.07M | $23.53M | $44.59M | $49.26M | $55.25M | $46.48M | $8.64M | $31.34M | $33.57M | $28.7M | $33.52M | $21.93M | $12.59M | $15.73M | $17.05M | $16.9M | $12.45M | -$7.04M | |
| — | 7.7% | 14.21% | 16.61% | 18.81% | 16.67% | 3.61% | 11.09% | 11.74% | 10.04% | 11.62% | 8.4% | 5.32% | 7.03% | 7.66% | 8.08% | 6.18% | -4.93% | |
| — | $28.71M | $48.51M | $52.68M | $58.69M | $50.85M | $13.12M | — | — | — | — | — | — | — | — | — | — | — | |
| $2.52M | $1.72M | $1.59M | $3.24M | $144K | $95K | $126K | $311K | $638K | $584K | $387K | $409K | $626K | $472K | $630K | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $3000 | $6000 | $7000 | $20K | $33K | $22K | $51K | |
| $25.55M | $21.82M | $42.99M | $46.03M | $55.1M | $46.38M | $8.52M | $31.03M | $32.94M | $28.12M | $33.13M | $21.52M | $11.97M | $15.26M | $16.44M | $16.93M | $14.2M | -$7.02M | |
| $11.46M | $8.88M | $13.36M | $11.88M | $14.3M | $4.83M | $2.87M | $7.74M | $5.58M | $2.56M | $12.46M | $7.71M | $2.26M | $6.4M | -$478K | -$4.5M | -$26K | -$212K | |
| $14.08M | $12.94M | $29.63M | $34.15M | $40.8M | $41.55M | $5.47M | $23.28M | $23.91M | $27.35M | $21.54M | $13.81M | $9.71M | $8.73M | $16.7M | $21.77M | $14.23M | -$6.81M | |
| — | 4.23% | 9.44% | 11.51% | 13.89% | 14.9% | 2.29% | 8.24% | 8.36% | 9.57% | 7.46% | 5.29% | 4.1% | 3.9% | 7.5% | 10.41% | 7.07% | -4.77% | |
| $13.03M | $14.26M | $28.8M | $35.8M | $36.39M | $40.64M | $6.46M | $24.12M | $21.02M | $30.39M | $17.96M | $12M | $8M | $8.78M | $17.64M | $21.36M | $13.82M | — | |
| USD/shares | — | $0.47 | $1.08 | $1.26 | $1.30 | $1.38 | $0.18 | $0.78 | $0.81 | $0.95 | $0.74 | $0.47 | $0.34 | $0.29 | $0.53 | $0.55 | $0.35 | -$0.18 |
| USD/shares | — | $0.46 | $1.05 | $1.24 | $1.28 | $1.26 | $0.17 | $0.72 | $0.74 | $0.85 | $0.66 | $0.43 | $0.33 | $0.27 | $0.50 | $0.52 | $0.34 | -$0.18 |
| shares | — | 27.3M | 27.56M | 27.17M | 31.4M | 30.02M | 29.99M | 29.8M | 29.38M | 28.85M | 29.08M | 29.62M | 28.72M | 30.28M | 31.7M | 39.9M | 40.35M | 38.24M |
| shares | — | 27.91M | 28.09M | 27.64M | 31.96M | 32.88M | 32.4M | 32.45M | 32.33M | 32.2M | 32.82M | 31.97M | 29.88M | 32.12M | 33.51M | 41.88M | 42.37M | 38.24M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $379.51M in buybacks, $125.08M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Information Technology Services median 1.19×
EV/EBIT
—
Information Technology Services median 12.54×
P/E (TTM)
19.51×
Information Technology Services median 16.30×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-26 | 2024-12-27 | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 |
|---|---|---|---|---|---|---|
| Global S And BT | $169,569,000 | $171,096,000 | $171,927,000 | $169,660,000 | $146,224,000 | $117,820,000 |
| Oracle Solutions | $72,660,000 | $85,707,000 | $77,772,000 | $76,320,000 | $74,886,000 | $73,095,000 |
| Sap Solutions | $63,397,000 | $57,052,000 | $46,891,000 | $47,762,000 | $57,699,000 | $48,567,000 |
By Geography (USD)
| Component | 2025-12-26 | 2024-12-27 | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 |
|---|---|---|---|---|---|---|
| United States | $246,071,000 | $259,443,000 | $251,012,000 | $253,935,000 | $244,499,000 | $205,203,000 |
| Europe | $34,270,000 | $35,287,000 | $28,648,000 | $23,866,000 | $20,627,000 | $23,764,000 |
| United Kingdom | $29,500,000 | $26,600,000 | $22,500,000 | $19,000,000 | — | — |
| Other Australia Canada India and Uruguay | $25,285,000 | $19,125,000 | $16,930,000 | $15,941,000 | $13,683,000 | $10,515,000 |
By Product & Service (USD)
| Component | 2025-12-26 | 2024-12-27 | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 | 2019-12-27 | 2018-12-28 |
|---|---|---|---|---|---|---|---|---|
| Revenue Before Reimbursements | $300,846,000 | $307,028,000 | $291,273,000 | $289,688,000 | $277,583,000 | $234,810,000 | $260,837,000 | $264,523,000 |
| Reimbursements | $4,780,000 | $6,827,000 | $5,317,000 | $4,054,000 | $1,226,000 | $4,672,000 | $21,635,000 | $21,364,000 |
| Consulting | — | — | — | — | — | — | $257,423,000 | $260,853,000 |
| Software License Sales | — | — | — | — | — | — | $3,414,000 | $3,670,000 |