Skip to main content
HII logo

HII

Huntington Ingalls Industries, Inc.
$289.46 -4.64 (-1.58%) At close · Jul 7
Market Cap
$11.41B
Shares
39,404,029

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$12.48B +8.2%
FY2025 Revenue FY2009–FY2025
Net Income
$605M +10%
FY2025 Net Income FY2009–FY2025
Gross Margin
40.28% +2.2pp
FY2017 Gross Margin FY2009–FY2017
Operating Margin
5.26% +0.6pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$15.39 +10.2%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$1.2B +204.3%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$12.85B $12.48B $11.54B $11.45B $10.68B $9.52B $9.36B $8.9B $8.18B $7.44B $7.07B $7.02B $6.96B $6.82B $6.71B $6.58B $6.72B $6.29B
$4.57B $4.44B $4.38B $4.32B $4.49B $4.7B $4.83B $4.79B $5.04B $4.42B
$3.19B $3B $2.69B $2.7B $2.47B $2.13B $1.88B $1.78B $1.68B $1.88B
40.28% 38.03% 38.48% 35.48% 31.16% 28.04% 27.09% 25% 29.83%
$26M $27M $35M $40M $34M $31M $23M $25M $17M $19M $19M $18M $22M $21M $24M $23M
$989M $977M $973M $1.02B $924M $898M $904M $788M $871M $759M $768M $669M $726M $739M $739M $634M $670M $639M
$104M $109M $128M $140M $86M $56M $47M $36M $40M $23M $26M $28M $20M $19M $20M
$326M $329M $326M $347M $358M $293M $247M $227M $203M $205M $186M $180M $194M $226M $184M $184M $183M
$651M $657M $535M $781M $565M $513M $799M $736M $951M $881M $876M $769M $655M $512M $358M $100M $241M $211M
5.26% 4.64% 6.82% 5.29% 5.39% 8.54% 8.27% 11.63% 11.84% 12.39% 10.95% 9.41% 7.51% 5.34% 1.52% 3.58% 3.35%
$977M $986M $861M $1.13B $923M $806M $1.05B $963M $1.15B $1.09B $1.06B $949M $849M $738M $542M $284M $424M
$99M $105M $95M $95M $102M $89M $114M $70M $58M $94M $74M $137M $149M $118M $117M $104M $40M $36M
$31M $35M $24M $19M -$20M $17M $6M $5M $4M $1M $1M -$2M
$38M $46M $49M $37M $48M $41M $32M $22M $17M $12M $6M $10M $11M $14M $18M $20M $19M
$778M $777M $643M $853M $719M $622M $810M $683M $971M $772M $784M $632M $507M $394M $241M -$4M $199M $176M
$173M $172M $93M $172M $140M $78M $114M $134M $135M $293M $211M $228M $169M $133M $95M $96M $68M $52M
$605M $605M $550M $681M $579M $544M $696M $549M $836M $479M $573M $404M $338M $261M $146M -$100M $131M $124M
4.85% 4.77% 5.95% 5.42% 5.71% 7.44% 6.17% 10.23% 6.44% 8.11% 5.75% 4.86% 3.83% 2.18% -1.52% 1.95% 1.97%
$580M $580M $944M $858M $903M $1.17B $558M $428M $661M $530M $467M $421M -$3M $966M -$218M -$430M $144M $210M
USD/shares $15.39 $13.96 $17.07 $14.44 $13.50 $17.14 $13.26 $19.09 $10.48 $12.24 $8.43 $6.93 $5.25 $2.96 -$2.05 $2.68 $2.54
USD/shares $15.39 $13.96 $17.07 $14.44 $13.50 $17.14 $13.26 $19.09 $10.46 $12.14 $8.36 $6.86 $5.18 $2.91 -$2.05 $2.68 $2.54
shares 39.3M 39.4M 39.9M 40.1M 40.3M 40.6M 41.4M 43.8M 45.7M 46.8M 47.9M 48.8M 49.7M 49.4M 48.8M 48.8M 48.8M
shares 39.3M 39.4M 39.9M 40.1M 40.3M 40.6M 41.4M 43.8M 45.8M 47.2M 48.3M 49.3M 50.4M 50.1M 48.8M 48.8M 48.8M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $2.45B in buybacks, $3.25B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Aerospace & Defense median 5.60×
EV/EBIT
Aerospace & Defense median 44.46×
P/E (TTM)
18.81×
Aerospace & Defense median 41.12×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Newport News Shipbuilding $6,507,000,000 $5,969,000,000 $6,133,000,000 $5,852,000,000 $5,663,000,000 $5,571,000,000 $5,231,000,000 $4,796,000,000
Ingalls $3,078,000,000 $2,767,000,000 $2,752,000,000 $2,570,000,000 $2,528,000,000 $2,678,000,000 $2,555,000,000 $2,607,000,000
Mission Technologies $3,044,000,000 $2,937,000,000 $2,699,000,000 $2,387,000,000 $1,476,000,000 $1,268,000,000
Technical Solutions $1,476,000,000 $1,268,000,000 $1,237,000,000 $906,000,000
Intersegment Elimination -$143,000,000 -$156,000,000 -$124,000,000 -$133,000,000

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Product $8,133,000,000 $7,464,000,000 $7,664,000,000 $7,283,000,000 $7,000,000,000 $6,850,000,000 $6,265,000,000 $6,023,000,000
Service $4,351,000,000 $4,071,000,000 $3,790,000,000 $3,393,000,000 $2,524,000,000 $2,511,000,000 $2,634,000,000 $2,153,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Newport News Shipbuilding $331,000,000 $246,000,000 $379,000,000 $357,000,000 $352,000,000 $233,000,000 $410,000,000 $330,000,000
Ingalls $233,000,000 $211,000,000 $362,000,000 $292,000,000 $281,000,000 $281,000,000 $235,000,000 $313,000,000
Mission Technologies $153,000,000 $116,000,000 $101,000,000 $63,000,000 $50,000,000 $41,000,000
Technical Solutions $50,000,000 $41,000,000 -$14,000,000 $20,000,000
Operating Segments $683,000,000 $555,000,000 $631,000,000 $663,000,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Newport News Shipbuilding 5.1% 4.1% 6.2% 6.1% 6.2% 4.2% 7.8% 6.9%
Ingalls 7.6% 7.6% 13.2% 11.4% 11.1% 10.5% 9.2% 12%
Mission Technologies 5% 3.9% 3.7% 2.6% 3.4% 3.2%
Technical Solutions 3.4% 3.2% -1.1% 2.2%
Key facts CIK 1501585 CUSIP 446413106 13F (30d) 26 filings 24 filers Visit website Investor relations