Skip to main content
$1.08 +0.01 (+0.93%) At close · Jul 29
Market Cap
$70.77M
Shares
65.53M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$33.33M +71%
FY2025 Revenue FY2024–FY2025
Net Income
$1.28M +90.7%
FY2025 Net Income FY2024–FY2025
Gross Margin
62.82% -16.4pp
FY2025 Gross Margin FY2024–FY2025
Diluted EPS
$0.02
FY2025
Operating Cash Flow
$3.13M +44%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024
$45M – $50M $34.08M $33.33M $19.49M
$13.99M $12.39M $4.05M
$20.09M $20.94M $15.44M
62.82% 79.21%
$1.95M $1.57M $2.81M
$5.39M $4.19M $3.16M
$13.86M $13.65M $8.48M
$1.17M $900.58K $541.14K
$21.2M $19.41M $14.45M
$495K $495K
$392.03K $409.92K $122.89K
$31.77K $145.73K -$100.9K
-$1.08M $1.67M $889K
-$270.57K $395.33K $218.52K
-$808.03K $1.28M $670.48K
3.84% 3.44%
$1.48M
$670.48K
USD/shares $0.02
USD/shares $0.02
shares 55.84M
shares 57.74M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.69×
EV/EBIT
Peer median 6.81×
P/E (TTM)
Peer median 19.24×

Peer medians compare against the 84 similar-size Software - Application companies (of 201 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023
SMR $26,807,708 $9,949,157
Revenues from Fees $26,462,966 $12,841,635 $10,924,650
Revenues from Underwriting Modeling ICE $6,864,545 $6,649,271 $8,226,852
HI Card $2,992,335
Key facts CIK 2019505 CUSIP 42217D102 13F (30d) 1 filings 1 filers Visit website Investor relations