Skip to main content
HTO logo

HTO · H2o America · Financials

Track HTO — free
$56.87 +0.99 (+1.77%) At close · Oct 20
Market Cap
$2.38B
Shares
41.84M
Volume · Oct 20 472.58K Avg daily vol (3M) 441.84K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$800.59M +7%
FY2025 Revenue FY2016–FY2025
Net Income
$102.58M +9.2%
FY2025 Net Income FY2009–FY2025
Operating Margin
22.17% -0.6pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
$2.92 +1.7%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$244.8M +25.2%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
— $828.5M $800.59M $748.44M $670.36M $620.7M $573.69M $564.53M $420.48M $397.7M $389.23M $339.71M — — — — — — —
— $6000 $243K $6.09M $5.68M $5.61M $5.38M $5.53M $5.4M $5.48M $5.7M $6.72M — — — — — — —
— $132.88M $126M $105.83M $98.66M $95.4M $87.33M $79.74M $66.3M $48.93M $48.94M $41.53M $47.13M $40.57M $43.71M $42.81M $39.14M $38.18M $35.45M
— — $1.1M $1.43M $1.31M $3.87M $1.55M $1.4M $745K $647K $616K $530K $453K $364K $354K $340K $340K $335K —
— $128.24M $120.49M $115.05M $108.14M $106.44M $96.47M $91.62M $68.49M $56.91M $50.5M $46.3M $42.33M $39.49M $36.6M $34.63M $32.71M $29.76M $27.02M
— — — — — — — — — — — — — — — $0 $0 $3.6M $0
— $177.95M $177.53M $170.5M $149.44M $130.98M $111.16M $117.67M $57.48M $73.44M $101.85M $97.44M $79.96M $92.88M $53.41M $55.3M $54.39M $38.08M $39.68M
— — 22.17% 22.78% 22.29% 21.1% 19.38% 20.84% 13.67% 18.47% 26.17% 28.68% — — — — — — —
— $306.19M $298.02M $285.55M $257.57M $237.42M $207.63M $209.29M $125.97M $130.35M $152.35M $143.73M $122.29M $132.37M $90M $89.93M $87.1M $67.83M $66.7M
— $70.63M — — $66.14M $58.06M $54.34M $54.26M $31.8M $24.33M $22.93M — — — — — — — —
— $6.42M $3.55M $55K $8.88M $4.39M $10.7M $5.91M $2.09M $2.35M $1.94M $1.49M $1.32M $1.93M $1.73M $1.6M $490K $603K $443K
— — — — — $0 $3M $0 $0 $0 $6.9M $10.42M $1.89M $554K $1.06M $910K $0 $0 —
— $118.54M $114.93M $102.94M $90.94M $82.32M $68.85M $69.9M $32.08M $48.83M $96.49M $86.38M $61.15M $76.78M $36.52M $37.86M $35.44M $41.15M $25.45M
— $12.28M $12.36M $8.97M $5.96M $8.5M $8.37M $8.38M $8.45M $10.07M $35.39M $33.54M $23.27M $24.97M $14.14M $15.54M $14.57M $16.74M $10.28M
— $106.95M $102.58M $93.97M $84.99M $73.83M $60.48M $61.52M $23.4M $38.77M $59.2M $52.84M $37.88M $51.81M $22.38M $22.32M $20.88M $24.41M $15.17M
— — 12.81% 12.56% 12.68% 11.89% 10.54% 10.9% 5.57% 9.75% 15.21% 15.55% — — — — — — —
— — — — — — $0 $0 $224K $0 $1.9M $0 $0 — — — — — —
— $106.46M $102.09M $94.14M $85.3M $75.47M $61.38M $60.33M $23.53M $38.77M $59.88M $52.05M $37.68M $50.94M $23.46M $22.35M $20.79M $13.58M $8.94M
USD/shares — $2.87 $2.93 $2.87 $2.69 $2.44 $2.04 $2.16 $0.82 $1.83 $2.89 $2.59 $1.86 $2.56 $1.13 $1.20 $1.12 $1.32 $0.82
USD/shares $3.08 – $3.18 $2.83 $2.92G $2.87G $2.68 $2.43 $2.03 $2.14 $0.82 $1.82 $2.86 $2.57 $1.85 $2.54 $1.12 $1.18 $1.11 $1.30 $0.81
shares — — 35M 32.7M 31.58M 30.3M 29.6M 28.52M 28.44M 21.21M 20.51M 20.44M 20.36M 20.23M 19.77M 18.64M 18.58M 18.53M 18.49M
shares — — 35.1M 32.78M 31.66M 30.42M 29.74M 28.69M 28.56M 21.33M 20.69M 20.59M 20.52M 20.42M 19.97M 18.84M 18.79M 18.74M 18.68M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $470.37M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of line of credit borrowings 2026-06-30 USD 1,364,000 10-Q filed 2026-07-28
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.95×
Peer median 6.37×
EV/EBIT
23.04×
Peer median 21.80×
P/E (TTM)
20.10×
Peer median 20.90×

Peer medians compare against the 8 similar-size Utilities - Regulated Water companies (of 12 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Water Utility Services $787,099,000 $732,580,000 $652,045,000 $603,000,000
Key facts CIK 766829 CUSIP 784305104 13F (30d) 45 filings 45 filers Visit website Investor relations