HXL · Hexcel Corp /De/
Market Cap
$6.96B
Shares
75.62M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.89B
-0.5%
FY2025
Net Income
$109.4M
-17.2%
FY2025
Gross Margin
22.96%
-1.7pp
FY2025
Operating Margin
9.06%
-0.7pp
FY2025
Diluted EPS
$2.44
+15.1%
FY2015
Operating Cash Flow
$230.5M
-20.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.03B – $2.13B | $1.98B | $1.89B | $1.9B | $1.79B | $1.58B | $1.32B | $1.5B | $2.36B | $2.19B | $1.97B | $2B | — | — | — | — | — | — | — | — | |
| — | $1.48B | $1.46B | $1.43B | $1.36B | $1.22B | $1.07B | $1.26B | $1.72B | $1.61B | $1.42B | $1.44B | $1.33B | $1.35B | $1.22B | $1.17B | $1.05B | $891M | $859.8M | $1.04B | |
| — | $493.7M | $434.8M | $469.8M | $433.2M | $357.1M | $250.1M | $239.7M | $640.4M | $580.8M | $551.8M | $564.6M | $532.8M | $508.8M | $454M | $406.7M | $342.1M | $282.6M | $248.5M | $289.2M | |
| — | — | 22.96% | 24.69% | 24.21% | 22.63% | 18.88% | 15.95% | 27.19% | 26.53% | 27.96% | 28.17% | — | — | — | — | — | — | — | — | |
| — | $63.4M | $56.4M | $57.1M | $52.7M | $45.8M | $45.1M | $46.6M | $56.5M | $55.9M | $49.4M | $46.9M | $44.3M | $47.9M | $41.7M | $36.7M | $32.6M | $30.8M | $30.1M | $31.4M | |
| — | $179.3M | $169M | $176.6M | $163.8M | $148M | $135M | $121.1M | $158.7M | $146M | $151.8M | $157.6M | $156.1M | $149.1M | $141.4M | $130.7M | $120.5M | $118.5M | $107.2M | $112.9M | |
| — | $5.6M | $5.6M | $6.8M | $6.8M | $6.8M | $7M | $6.9M | $6.9M | $2.9M | $1M | $300K | $300K | $300K | $100K | — | — | — | — | — | |
| — | $122.2M | $122.3M | $124M | $124.8M | $126.2M | $138M | $140.9M | $141.7M | $123.1M | $104.5M | $93.3M | $76.4M | $71.2M | $59.3M | $57.2M | $55.3M | $53.2M | $46.6M | $43.9M | |
| — | $10.7M | $28.4M | $2.3M | $800K | $7.6M | $18.8M | $42.8M | $0 | $7.7M | — | — | — | — | — | — | — | — | — | $3.8M | |
| — | $227.6M | $171.6M | $186.1M | $215.3M | $175.2M | $51.8M | $14.1M | $425.2M | $371.2M | $350.6M | $360.1M | $332.4M | $305.8M | $270.9M | $248.8M | $192M | $129.8M | $103.7M | $130.9M | |
| — | — | 9.06% | 9.78% | 12.03% | 11.1% | 3.91% | 0.94% | 18.05% | 16.96% | 17.77% | 17.97% | — | — | — | — | — | — | — | — | |
| — | $349.8M | $293.9M | $310.1M | $340.1M | $301.4M | $189.8M | $155M | $566.9M | $494.3M | $455.1M | $453.4M | $408.8M | $377M | $330.2M | $306M | $247.3M | $183M | $150.3M | $174.8M | |
| — | $44.6M | $37.7M | $31.2M | $34M | $36.2M | $38.3M | $41.8M | $45.5M | $37.7M | $27.4M | $22.1M | $14.2M | $8M | $7.3M | $10M | $11.6M | $23.2M | $26.1M | $20.2M | |
| — | $400K | $1.1M | $0 | -$71.6M | $10.8M | $8.5M | — | — | — | — | -$400K | — | -$500K | -$1M | -$1.1M | -$4.9M | -$6.8M | — | — | |
| — | — | $0 | $0 | $8.1M | $8.1M | $0 | -$1.6M | $3.7M | $5.6M | $3.3M | $2.5M | $2M | $1.4M | — | — | — | — | — | — | |
| — | — | $135M | $154.9M | $109.7M | $149.8M | $22M | -$27.7M | $379.7M | $333.5M | $323.2M | $337.6M | $318.2M | $297.3M | $262.6M | $237.7M | $175.5M | $99.8M | $77.6M | $110.7M | |
| — | $29.9M | $25.6M | $22.8M | $12.1M | $31.6M | $5.9M | -$61M | $76.8M | $62.5M | $42.5M | $90.3M | $83M | $89.3M | $76M | $74.1M | $41.6M | $22.9M | $22M | $15.6M | |
| — | $153.5M | $109.4M | $132.1M | $105.7M | $126.3M | $16.1M | $31.7M | $306.6M | $276.6M | $284M | $249.8M | — | — | — | — | — | $77.4M | $56.3M | $111.2M | |
| — | — | 5.78% | 6.94% | 5.91% | 8.01% | 1.22% | 2.11% | 13.02% | 12.64% | 14.39% | 12.46% | — | — | — | — | — | — | — | — | |
| — | $153.5M | $109.4M | $132.1M | $105.7M | $126.3M | $16.1M | $31.7M | $306.6M | $276.6M | $284M | $249.8M | $237.2M | $209.4M | $187.9M | $164.3M | $135.5M | $77.4M | $56.3M | — | |
| — | $123.3M | $211.5M | $91.2M | $206M | $78.4M | -$50.8M | $90.8M | $295.9M | $212M | $413.4M | $199.3M | $183M | $129M | $230.5M | $172.2M | $110.8M | $69.3M | — | — | |
| USD/shares | — | $0.39 | — | — | — | — | — | — | — | — | — | — | $2.48 | $2.16 | $1.88 | $1.64 | $1.37 | $0.79 | $0.58 | $1.15 |
| USD/shares | $2.30 – $2.40* | $0.38 | — | — | — | — | — | — | — | — | — | — | $2.44 | $2.12 | $1.84 | $1.61 | $1.35 | $0.77 | $0.57 | $1.14 |
| shares | — | — | 79.5M | 82.3M | 84.6M | 84.4M | 84.1M | 83.8M | 84.9M | 87.9M | 90.6M | 92.8M | 95.8M | 96.8M | 100M | 100.2M | 98.8M | 97.6M | 96.9M | 96.4M |
| shares | — | — | 80M | 83M | 85.5M | 85M | 84.6M | 84M | 85.8M | 89M | 91.9M | 94.2M | 97.2M | 98.7M | 102.1M | 102M | 100.7M | 99.9M | 98.2M | 97.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $1.92B in buybacks, $366.6M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.97×
Peer median 4.98×
EV/EBIT
34.50×
Peer median 23.09×
P/E (TTM common income)
45.31×
Peer median 38.51×
Peer medians compare against the 44 similar-size Aerospace & Defense companies (of 88 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Composite Materials | $1,516,200,000 | $1,531,000,000 | $1,474,200,000 | $1,279,700,000 | $1,019,400,000 | $1,185,900,000 | $1,863,100,000 | $1,770,500,000 |
| Engineered Products | $377,700,000 | $372,000,000 | $314,800,000 | $298,000,000 | $305,300,000 | $316,500,000 | $492,600,000 | $418,600,000 |
| Corporate Reconciling Items and Eliminations | -$82,800,000 | -$91,200,000 | -$73,000,000 | -$69,100,000 | — | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Commercial Aerospace Market Applications | $1,146,900,000 | $1,194,200,000 | $1,068,200,000 | $911,800,000 | $668,200,000 | $822,300,000 | $1,597,700,000 | $1,525,000,000 |
| Space and Defense Market Applications | $747,000,000 | $708,800,000 | $720,800,000 | $465,200,000 | $434,900,000 | $448,500,000 | $444,700,000 | $369,900,000 |
| Industrial Market Applications | — | — | — | $200,700,000 | $221,600,000 | $231,600,000 | $313,300,000 | $294,200,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Composite Materials | $221,000,000 | $215,000,000 | $237,900,000 | $178,200,000 | $88,100,000 | $60,700,000 | $411,300,000 | $373,800,000 |
| Engineered Products | $13,100,000 | $39,600,000 | $32,800,000 | $36,600,000 | $20,200,000 | $9,400,000 | $72,000,000 | $50,600,000 |
| Corporate Reconciling Items and Eliminations | -$62,500,000 | -$68,500,000 | -$55,400,000 | -$39,600,000 | -$56,500,000 | — | — | — |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Composite Materials | 14.6% | 14% | 16.1% | 13.9% | 8.6% | 5.1% | 22.1% | 21.1% |
| Engineered Products | 3.5% | 10.6% | 10.4% | 12.3% | 6.6% | 3% | 14.6% | 12.1% |
Key facts
CIK
717605
CUSIP
428291108
13F (30d)
283 filings
281 filers
Visit website
Investor relations