IA · Innovative Solutions & Support Inc
$21.46
+0.53 (+2.53%)
At close · Aug 21
Market Cap
$443.54M
Shares
17.90M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$84.3M
+78.6%
FY2025
Net Income
$15.63M
+123.3%
FY2025
Gross Margin
48.06%
-6.8pp
FY2025
Operating Margin
23.81%
+3.3pp
FY2025
Diluted EPS
$0.88
+120%
FY2025
Operating Cash Flow
$13.3M
+129.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $93.15M | $84.3M | $47.2M | $34.81M | $27.74M | $23.04M | $21.6M | $17.57M | $13.85M | $16.79M | $27.97M | $20.07M | $44.1M | $31.57M | $24.58M | $25.74M | $25.26M | $36.73M | |
| $41.97M | $43.79M | $21.28M | $13.5M | $11.07M | $10.26M | $9.79M | $7.68M | $7.31M | $8.67M | $11.48M | $13.14M | $30.51M | $18.94M | $14.07M | $11.95M | $11.52M | $17.9M | |
| $51.18M | $40.51M | $25.91M | $21.31M | $16.67M | $12.78M | $11.8M | $9.9M | $6.54M | $8.12M | $16.49M | $6.93M | $13.59M | $12.62M | $10.51M | $13.79M | $13.74M | $18.84M | |
| — | 48.06% | 54.9% | 61.22% | 60.11% | 55.46% | 54.65% | 56.32% | 47.21% | 48.36% | 58.95% | 34.54% | 30.81% | 39.99% | 42.76% | 53.59% | 54.39% | 51.28% | |
| $6.09M | $3.99M | $4.14M | $3.13M | $2.71M | $2.62M | $2.96M | $2.49M | $3.58M | $4.46M | $4.87M | $2.71M | $2.62M | $2.58M | $2.69M | $5.5M | $5.23M | $5.31M | |
| $19.59M | $16.45M | $12.11M | $10.82M | $6.75M | $6.26M | $6.1M | $5.88M | $6.67M | $3.74M | $9.17M | $7.85M | $11.11M | $8.12M | $7.4M | $7.68M | $8.1M | $8.65M | |
| $2.42M | $2.22M | $1.19M | $270.63K | $2126 | $50.38K | $32.62K | $19.4K | $0 | $2600 | $12K | $17K | $5000 | $100K | $100K | $100K | $100K | — | |
| — | $3.73M | $2.1M | $697.94K | $368.5K | $432.18K | $432.18K | $451.28K | $436.21K | $449.19K | $493.36K | $570.31K | $576.48K | $545.62K | $529.33K | $672.2K | $826.75K | $1.09M | |
| $25.68M | $20.44M | $16.25M | $13.95M | $9.46M | $8.88M | $9.06M | $8.37M | $10.25M | $8.2M | $14.04M | $10.55M | $13.73M | $10.7M | $10.09M | $13.18M | $13.33M | $13.96M | |
| $25.49M | $20.07M | $9.66M | $7.36M | $7.22M | $3.9M | $2.75M | $1.53M | -$3.71M | -$77.57K | $2.44M | -$3.62M | -$142.87K | $1.93M | $416.51K | $607.91K | $403.47K | $4.88M | |
| — | 23.81% | 20.47% | 21.14% | 26.01% | 16.93% | 12.71% | 8.7% | -26.8% | -0.46% | 8.74% | -18.04% | -0.32% | 6.11% | 1.69% | 2.36% | 1.6% | 13.28% | |
| — | $23.81M | $11.76M | $8.06M | $7.58M | $4.33M | $3.18M | $1.98M | -$3.28M | $371.62K | $2.94M | -$3.05M | $433.61K | $2.47M | $945.84K | $1.28M | $1.23M | $5.96M | |
| $2.53M | $1.73M | $937.31K | $393.28K | — | — | — | — | — | — | — | — | — | — | $598 | $1509 | $2356 | $82.28K | |
| $17.85K | $18.94K | $127.33K | $518.19K | $61.05K | $1234 | $154.95K | $249.62K | $53.56K | $35.89K | $33.5K | $24.8K | $21.76K | $41.17K | $101.01K | $143.94K | $188.17K | $398.04K | |
| — | $1.59M | — | $151.32K | $65.23K | $74.91K | $60.5K | $73.74K | $67.72K | $4.86M | $78.44K | $33.28K | $37.76K | $38.12K | $65.01K | $150.01K | $50K | $50.1K | |
| $24.64M | $19.95M | $8.85M | $7.64M | $7.34M | $3.98M | $2.96M | $1.85M | -$3.59M | $4.82M | $2.56M | -$3.56M | -$83.35K | $2.01M | $581.93K | $900.35K | $639.28K | $5.24M | |
| $5.54M | $4.32M | $1.85M | $1.61M | $1.82M | -$1.09M | -$1.09M | $1805 | $63.65K | $247.92K | $568.33K | $2.3M | -$283.62K | $119.84K | -$2.4M | $183.76K | -$109.09K | $234.86K | |
| $19.09M | $15.63M | $7M | $6.03M | $5.52M | $5.06M | $3.27M | $1.85M | -$3.65M | $4.57M | $1.99M | -$5.87M | — | — | — | — | — | — | |
| — | 18.54% | 14.83% | 17.32% | 19.91% | 21.98% | 15.14% | 10.53% | -26.38% | 27.22% | 7.1% | -29.23% | — | — | — | — | — | — | |
| — | — | — | — | — | $5.06M | $3.27M | $1.85M | -$3.65M | $4.57M | $1.99M | -$5.87M | $200.27K | $1.89M | $2.98M | $716.59K | $748.38K | $5.01M | |
| USD/shares | — | $0.89 | $0.40 | $0.35 | $0.32 | $0.29 | $0.19 | $0.11 | -$0.22 | $0.27 | $0.12 | -$0.35 | $0.01 | $0.11 | $0.18 | $0.04 | $0.04 | $0.30 |
| USD/shares | — | $0.88 | $0.40 | $0.35 | $0.32 | $0.29 | $0.19 | $0.11 | -$0.22 | $0.27 | $0.12 | -$0.35 | $0.01 | $0.11 | $0.18 | $0.04 | $0.04 | $0.30 |
| shares | — | 17.57M | 17.46M | 17.41M | 17.26M | 17.23M | 16.94M | 16.87M | 16.81M | 16.74M | 16.93M | 16.92M | 16.93M | 16.75M | 16.64M | 16.78M | 16.75M | 16.75M |
| shares | — | 17.83M | 17.48M | 17.42M | 17.26M | 17.23M | 17.11M | 16.94M | 16.81M | 16.86M | 17.04M | 16.92M | 17.15M | 16.86M | 16.64M | 16.82M | 16.78M | 16.76M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2021: $2.23M in buybacks, $64.58M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
5.23×
Peer median 3.10×
EV/EBIT
19.11×
Peer median 25.79×
P/E (TTM)
23.38×
Peer median 32.84×
Peer medians compare against the 37 similar-size Aerospace & Defense companies (of 87 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Non Us | $16,400,000 | $22,800,000 | $15,500,000 | $11,100,000 | $8,400,000 | $9,400,000 | $7,500,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Product | $54,080,207 | $24,279,918 | $22,589,657 | $22,400,159 | $18,725,789 | $20,806,121 | $16,165,333 |
| Service | $30,216,682 | $22,918,102 | $12,218,856 | $5,340,536 | $4,034,294 | $4,265,086 | $3,553,919 |
| Engineering Development Contracts | — | — | — | — | $284,713 | $789,078 | $1,407,256 |