IAUX · i-80 Gold Corp.
$1.35
+0.09 (+7.14%)
At close · Jul 21
Market Cap
$1.23B
Shares
862.05M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$95.19M
+89.1%
FY2025
Net Income
-$198.85M
-63.6%
FY2025
Gross Margin
12.09%
+43.3pp
FY2025
Operating Margin
-130.66%
+46.3pp
FY2025
Diluted EPS
-$0.30
+11.8%
FY2025
Operating Cash Flow
-$83.59M
-1.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| $133.54M | $95.19M | $50.34M | $54.91M | |
| $24.68M | $11.51M | -$15.72M | -$5.14M | |
| — | 12.09% | -31.24% | -9.37% | |
| $32.01M | $29.37M | $20.77M | $21.64M | |
| — | — | $3.2M | $8.71M | |
| -$130.42M | -$124.38M | -$89.09M | -$100.95M | |
| — | -130.66% | -176.99% | -183.85% | |
| — | — | -$85.89M | -$92.24M | |
| $27.32M | $29.6M | $32.5M | $27.3M | |
| — | $2.96M | $903K | — | |
| — | — | $0 | $997K | |
| -$238.32M | -$202.14M | -$120.04M | -$92.87M | |
| -$2.08M | -$3.29M | $1.5M | -$3.21M | |
| -$236.24M | -$198.85M | -$121.53M | -$89.65M | |
| — | -208.89% | -241.45% | -163.27% | |
| -$236.24M | -$198.85M | -$121.53M | -$89.65M | |
| USD/shares | — | -$0.30 | -$0.34 | -$0.33 |
| USD/shares | — | -$0.30 | -$0.34 | -$0.33 |
| shares | — | 671.73M | 359.21M | 274.06M |
| shares | — | 671.73M | 359.21M | 274.06M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
8.63×
EV/EBIT
—
P/E (TTM)
—
Gold median 16.84×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Granite Creek Mining Company | $73,575,000 | $25,392,000 | $29,690,000 |
| Lone Tree Minning Company | $14,429,000 | $16,534,000 | $12,324,000 |
| Ruby Hill Mining Company LLC | $7,189,000 | $8,409,000 | $12,896,000 |
| Aureka Gold Corporation | $0 | $0 | $0 |
By Geography (USD)
| Component | FY2024 | FY2023 |
|---|---|---|
| United States | $48,546,000 | $42,061,000 |
| United Kingdom | $1,789,000 | $12,849,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Gold and Silver | $64,253,000 | $32,754,000 | $28,605,000 |
| Mineralized Material | $30,940,000 | $17,581,000 | $26,305,000 |
Key facts
CIK
1853962
CUSIP
44955L106
13F (30d)
15 filings
15 filers
Visit website
Investor relations