IAUX · i-80 Gold Corp. · Financials
The latest filing states the doubt was alleviated.
“As disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, conditions including a working capital deficit, operating losses and an expectation of future losses raised substantial doubt about the Company's ability to continue as a going concern. During the three months ended March 31, 2026, the Company completed the recapitalization of its capital structure through the completion of a gold prepay agreement and net smelter return royalty agreement, and the issuance of convertible debentures, the proceeds of which were used to repay its outstanding indebtedness, with the exception of the Silver Purchase Agreement which remains outstanding. As of March 31, 2026, the Company believed it had sufficient liquidity to meet its obligations as they became due within one year after the issuance of these financial statements. The Company reassesses the relevant conditions and events each reporting period and accordingly, the Company continues to conclude that substantial doubt about its ability to continue as a going concern does not exist.”View the 10-Q filed Aug 10, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $130.05M | $95.19M | $50.34M | $54.91M | $36.96M | $0 | |
| — | — | — | $52.85M | $28.86M | $0 | |
| $32.5M | $11.51M | -$15.72M | -$5.14M | $3.57M | $0 | |
| — | 12.09% | -31.24% | -9.37% | 9.66% | — | |
| $33.74M | $29.37M | $20.77M | $21.64M | $6.23M | $2.74M | |
| — | — | $3.2M | $8.71M | $4.53M | $0 | |
| -$145.8M | -$124.38M | -$89.09M | -$100.95M | -$58.86M | -$28.45M | |
| — | -130.66% | -176.99% | -183.85% | -159.26% | — | |
| — | — | -$85.89M | -$92.24M | -$54.33M | -$28.45M | |
| $26.02M | $29.6M | $32.5M | $27.3M | $20.49M | $645K | |
| — | $2.96M | $903K | — | — | — | |
| — | — | $0 | $997K | — | — | |
| -$258.1M | -$202.14M | -$120.04M | -$92.87M | -$91.03M | $96.67M | |
| $455K | -$3.29M | $1.5M | -$3.21M | -$11.83M | $20.05M | |
| -$258.56M | -$198.85M | -$121.53M | -$89.65M | -$79.2M | $88.22M | |
| — | -208.89% | -241.45% | -163.27% | -214.29% | — | |
| -$258.56M | -$198.85M | -$121.53M | -$89.65M | — | — | |
| USD/shares | -$0.30 | -$0.30 | -$0.34 | -$0.33 | -$0.33 | $0.60 |
| USD/shares | -$0.30 | -$0.30 | -$0.34 | -$0.33 | -$0.33 | $0.58 |
| shares | — | 671.73M | 359.21M | 274.06M | — | — |
| shares | — | 671.73M | 359.21M | 274.06M | — | — |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Long-term debt, including current maturities | 2026-06-30 | USD 445,731,000 | 10-Q filed 2026-08-10 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Operating lease liabilities | 2026-06-30 | USD 3,304,000 | 10-Q filed 2026-08-10 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 11 similar-size Gold companies (of 20 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Granite Creek Mining Company | $73,575,000 | $25,392,000 | $29,690,000 |
| Lone Tree Minning Company | $14,429,000 | $16,534,000 | $12,324,000 |
| Ruby Hill Mining Company LLC | $7,189,000 | $8,409,000 | $12,896,000 |
| Aureka Gold Corporation | $0 | $0 | $0 |
By Geography (USD)
| Component | FY2024 | FY2023 |
|---|---|---|
| United States | $48,546,000 | $42,061,000 |
| United Kingdom | $1,789,000 | $12,849,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Gold and Silver | $64,253,000 | $32,754,000 | $28,605,000 |
| Mineralized Material | $30,940,000 | $17,581,000 | $26,305,000 |