IDT · Idt Corp · Financials
5 customers — 8.9% of revenue (fiscal 2025)
“While they may vary from quarter to quarter, our five largest customers collectively accounted for 8.9%, 10.3%, and 10.8% of our consolidated revenues in fiscal 2025, fiscal 2024, and fiscal 2023, respectively.”
5 customers — 10.3% of revenue (fiscal 2024)
“While they may vary from quarter to quarter, our five largest customers collectively accounted for 8.9%, 10.3%, and 10.8% of our consolidated revenues in fiscal 2025, fiscal 2024, and fiscal 2023, respectively.”
5 customers — 10.8% of revenue (fiscal 2023)
“While they may vary from quarter to quarter, our five largest customers collectively accounted for 8.9%, 10.3%, and 10.8% of our consolidated revenues in fiscal 2025, fiscal 2024, and fiscal 2023, respectively.”
5 customers — 20.4% of receivables (July 31, 2025)
“Our customers with the five largest receivables balance collectively accounted for 20.4% and 22.7% of our consolidated gross trade accounts receivable at July 31, 2025 and 2024, respectively.”
5 customers — 22.7% of receivables (July 31, 2024)
“Our customers with the five largest receivables balance collectively accounted for 20.4% and 22.7% of our consolidated gross trade accounts receivable at July 31, 2025 and 2024, respectively.”
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.3B | $1.23B | $1.21B | $1.24B | $1.36B | $1.45B | $1.35B | $1.41B | $1.55B | $1.5B | $1.5B | $1.6B | $1.65B | $1.62B | $1.51B | $1.35B | $1.19B | |
| $6.69M | — | $6.13M | $4.77M | $3.15M | $146K | $318K | $1.04M | $776K | $1.07M | $1.25M | $1.22M | -$159K | -$148K | -$824K | -$2.99M | -$3.7M | -$4.54M | |
| — | $801.17M | $785.3M | $815.62M | $881.61M | $1.04B | — | — | — | $1.31B | $1.28B | $1.25B | $1.33B | $1.37B | $1.36B | $1.27B | $1.12B | $967.19M | |
| — | $496.79M | $446.2M | $390.16M | $357.24M | $325M | — | — | — | — | — | — | — | — | — | $237.36M | $232.25M | $226.39M | |
| — | 38.27% | 36.23% | 32.36% | 28.84% | 23.83% | — | — | — | — | — | — | — | — | — | 15.76% | 17.19% | 18.97% | |
| — | $55.74M | $50.96M | $50.55M | $47.99M | $47.05M | — | — | — | — | — | — | $1.66M | $10.02M | $7.17M | $4.57M | $2.83M | $2.78M | |
| — | $318.35M | $287.57M | $270.21M | $243.16M | $216.92M | $218.47M | $214.85M | $204.37M | $203.25M | $188.29M | $204.66M | $222.24M | $228.93M | $218.47M | $206.91M | $202.41M | $194.78M | |
| — | $1.4M | $1.5M | $1.3M | $1.5M | $1.3M | $700K | $400K | $300K | $100K | $300K | $400K | $400K | $600K | $600K | $700K | $900K | — | |
| — | $21.4M | $21.01M | $20.35M | $20.14M | $18.12M | $17.76M | $20.41M | $22.63M | $22.8M | $21.7M | $20.54M | $18.42M | $16.32M | $14.91M | $16.65M | $20.95M | $33.34M | |
| — | $375.62M | $345.77M | $325.4M | $296.5M | $264.91M | $1.39B | $1.32B | $1.4B | $1.54B | $1.49B | $1.48B | $1.58B | $1.62B | $1.6B | $1.5B | $1.35B | $235.64M | |
| — | $121.17M | $100.42M | $64.75M | $60.74M | $60.09M | $56.99M | $17.94M | -$1.01M | $8.38M | $5.55M | $26.2M | $93.05M | $29.84M | $29.39M | -$7.1M | $7.39M | $831K | |
| — | 9.34% | 8.15% | 5.37% | 4.9% | 4.41% | 3.94% | 1.33% | -0.07% | 0.54% | 0.37% | 1.75% | 5.83% | 1.81% | 1.81% | -0.47% | 0.55% | 0.07% | |
| — | $142.57M | $121.43M | $85.1M | $80.88M | $78.2M | $74.75M | $38.35M | $21.63M | $31.18M | $27.25M | $46.74M | $111.47M | $46.16M | $44.3M | $9.55M | $28.34M | $34.17M | |
| — | $2.25M | -$713K | -$7.61M | -$3.08M | -$25.35M | $7.92M | -$1.27M | $682K | -$1.35M | $817K | $2.05M | -$688K | -$4.7M | $5.38M | -$1.77M | $3.91M | $1.61M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $675K | |
| — | -$1.55M | -$2.66M | -$3.46M | -$3.1M | -$2.95M | -$1.1M | — | — | $9000 | $356K | -$362K | $1.7M | $1.28M | $1.97M | $1.16M | -$57K | -$1.87M | |
| — | $3.41M | $1.6M | $229K | -$2.61M | -$19.25M | $8.83M | -$336K | $1.78M | -$6000 | $355K | -$405K | $1.5M | $1.28M | — | — | — | — | |
| — | $129.98M | $105.84M | $61.91M | $60.81M | $34.88M | $65.22M | $17.72M | $453K | $8.1M | $7.62M | $29.47M | $92.2M | $24.99M | $33.95M | -$11.85M | $7.6M | -$2.1M | |
| — | $34.88M | $24.7M | -$6.35M | $16.44M | $5.88M | -$31.67M | -$3.7M | $123K | $2.9M | -$2.02M | $4.11M | $6.09M | $3.98M | $15.87M | -$42.78M | -$13.39M | -$8.67M | |
| — | $86.63M | $76.09M | $64.45M | $40.49M | $27.03M | $96.48M | $21.43M | $134K | $4.21M | $8.18M | $23.51M | $84.49M | $18.78M | $11.61M | $38.65M | $26.81M | $20.29M | |
| — | 6.67% | 6.18% | 5.35% | 3.27% | 1.98% | 6.67% | 1.59% | 0.01% | 0.27% | 0.54% | 1.57% | 5.29% | 1.14% | 0.72% | 2.57% | 1.98% | 1.7% | |
| — | $8.46M | $5.05M | $3.81M | $3.87M | $1.98M | $416K | -$12K | $196K | $991K | $1.46M | $1.84M | $1.63M | $2.23M | $1.84M | $137K | -$3.44M | -$17K | |
| — | $89.11M | $77.67M | $63.5M | $34.61M | $25.91M | $93.7M | $18.88M | $215K | $3.85M | $9.58M | $17.97M | $81.49M | $20.11M | $13.75M | $36.26M | $30.86M | $18.5M | |
| USD/shares | — | $3.47 | $3.02 | $2.55 | $1.59 | $1.05 | $3.78 | $0.82 | $0.01 | $0.17 | $0.35 | $1.03 | $3.69 | $0.85 | $0.56 | $1.87 | $1.30 | $0.99 |
| USD/shares | — | $3.46 | $3.01 | $2.54 | $1.58 | $1.03 | $3.70 | $0.81 | $0.01 | $0.17 | $0.35 | $1.03 | $3.63 | $0.82 | $0.52 | $1.75 | $1.19 | $0.94 |
| shares | — | 25M | 25.19M | 25.24M | 25.52M | 25.79M | 25.5M | 26.28M | 25.29M | 24.66M | 23.18M | 22.77M | 22.9M | 22.01M | 20.88M | 20.72M | 20.57M | 20.45M |
| shares | — | 25.02M | 25.3M | 25.4M | 25.58M | 26.36M | 26.05M | 26.44M | 25.31M | 24.72M | 23.31M | 22.82M | 23.25M | 22.94M | 22.32M | 22.06M | 22.48M | 21.55M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $100.16M in buybacks, $172.31M in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Operating lease liabilities | 2026-07-31 | USD 1,569,000 | 10-K filed 2026-09-29 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 16 similar-size Telecom Services companies (of 36 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Traditional Communications | $865,928,000 | $860,217,000 | $899,591,000 | $1,002,741,000 | $1,189,980,000 | $1,320,120,000 | $1,253,391,000 | — |
| Fintech | $175,994,000 | $154,610,000 | $120,721,000 | $86,610,000 | $64,593,000 | $57,620,000 | $59,924,000 | — |
| National Retail Solutions | $159,399,000 | $128,793,000 | $103,141,000 | $77,115,000 | $51,299,000 | $24,748,000 | — | — |
| Net2phone | $96,639,000 | $87,875,000 | $82,325,000 | $72,388,000 | $58,185,000 | $44,502,000 | $32,454,000 | $47,264,000 |
| Telecom and Payment Service | — | — | — | — | — | — | — | $1,361,908,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,035,446,000 | $972,206,000 | $922,950,000 | $892,220,000 | $973,535,000 | $1,130,978,000 | $925,350,000 | — |
| United Kingdom | $159,680,000 | $184,181,000 | $209,493,000 | $267,697,000 | $311,847,000 | $241,590,000 | $131,716,000 | — |
| Other | $102,834,000 | $75,108,000 | $73,335,000 | $78,937,000 | $78,675,000 | $74,422,000 | $77,960,000 | — |
| Netherlands | — | — | — | — | $30,000 | $28,000 | $210,743,000 | — |
| Other Countries | — | — | — | — | — | — | $77,811,000 | $85,352,000 |
| GB | — | — | — | — | — | — | $134,351,000 | $195,682,000 |
| NL | — | — | — | — | — | — | $210,743,000 | $192,284,000 |
| US | — | — | — | — | — | — | $922,864,000 | $935,854,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| IDT Digital Payments | $429,160,000 | $416,312,000 | $407,430,000 | $417,057,000 | $473,215,000 | $461,609,000 | — | — |
| IDT Global | $231,519,000 | $209,609,000 | $201,119,000 | $230,281,000 | $292,337,000 | $360,996,000 | $394,334,000 | — |
| Boss Revolution | $180,300,000 | $211,163,000 | $263,215,000 | $322,134,000 | $387,937,000 | $455,244,000 | $468,255,000 | $490,649,000 |
| Boss Money | $156,670,000 | $139,828,000 | $108,332,000 | $76,928,000 | $55,561,000 | $49,322,000 | $47,944,000 | $23,051,000 |
| Product And Service Other | $44,273,000 | $37,915,000 | $40,216,000 | $42,951,000 | $45,523,000 | $50,569,000 | $56,378,000 | — |
| Carrier Services | — | — | — | — | — | $360,997,000 | $394,334,000 | — |
| Mobile Top-Up | — | — | — | — | $473,213,000 | $461,603,000 | $334,424,000 | $271,995,000 |
| National Retail Solutions | — | — | — | — | $51,300,000 | $24,749,000 | $11,980,000 | $6,199,000 |
| Net2Phone Platform Services | — | — | — | — | — | — | $18,952,000 | $22,782,000 |
| Net Two Phone Unified Communications As Service | — | — | — | — | — | — | $31,870,000 | $24,482,000 |
| Total Telecom and Payment Services Other | — | — | — | — | — | — | $112,000 | $183,000 |
| Total Telecom and Payment Services Others | — | — | — | — | — | — | $42,914,000 | $55,629,000 |
| Wholesale Carrier Services | — | — | — | — | — | — | $393,769,000 | $514,202,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Traditional Communications | $63,394,000 | $66,526,000 | $56,434,000 | $61,287,000 | $75,826,000 | $82,042,000 | $40,985,000 | — |
| National Retail Solutions | $39,291,000 | $27,753,000 | $21,626,000 | $14,400,000 | $11,208,000 | -$252,000 | — | — |
| Fintech | $21,506,000 | $15,420,000 | -$130,000 | -$2,533,000 | -$6,887,000 | -$1,947,000 | $3,381,000 | — |
| Net2phone | $9,100,000 | $4,949,000 | $1,681,000 | -$2,754,000 | -$11,132,000 | -$15,460,000 | -$16,765,000 | -$6,479,000 |
| Telecom and Payment Services | — | — | — | — | — | — | — | $14,330,000 |
| Corporate | — | -$14,224,000 | -$14,858,000 | -$9,657,000 | -$8,926,000 | -$7,393,000 | -$9,659,000 | -$8,856,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Traditional Communications | 7.3% | 7.7% | 6.3% | 6.1% | 6.4% | 6.2% | 3.3% | — |
| Fintech | 12.2% | 10% | -0.1% | -2.9% | -10.7% | -3.4% | 5.6% | — |
| National Retail Solutions | 24.6% | 21.5% | 21% | 18.7% | 21.8% | -1% | — | — |
| Net2phone | 9.4% | 5.6% | 2% | -3.8% | -19.1% | -34.7% | -51.7% | -13.7% |