IMXI · International Money Express, Inc.

$14.51 +0.21 (+1.47%)

Market Cap

$425.38M

30.21M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$607.78M -7.7%

FY2025

Net Income

$32.67M -44.5%

FY2025

Operating Margin

9.16% -5.3pp

FY2025

Diluted EPS

$1.08 -39.7%

FY2025

Operating Cash Flow

$36.89M -30.5%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	+3.6%	+11.2%	—	$555.45M	$607.78M^G	$658.65M^G	$658.74M^G	$546.81M^G	$459.21M	$357.21M	$319.6M	$273.9M	—	—
Amortization of Intangibles	+2.9%	-7.8%	—	—	$4.63M	$4M	$4.88M	$4.24M	$5.16M	$6.95M	$9.35M	$12.47M	—	—
Depreciation & Amortization	+21.9%	+9.6%	—	$18.56M	$17.16M	$13.65M	$12.87M	$9.47M	$9.49M	$10.83M	$12.69M	$15.67M	—	—
Restructuring Charges	—	—	—	$436K	$742K	$3.06M	$1.21M	$0	—	—	—	—	—	—
Total Operating Expenses	+6.0%	+12.7%	—	$520.91M	$552.13M	$563.63M	$563.25M	$463.9M	$391.35M	$304.34M	$283.16M	$260.83M	—	—
Operating Income	-12.4%	+1.0%	—	$34.54M	$55.65M	$95.02M	$95.49M	$82.91M	$67.85M	$52.87M	$36.44M	$13.07M	-$1.13M	-$1621
Operating Margin	—	—	—	—	9.16%	14.43%	14.5%	15.16%	14.78%	14.8%	11.4%	4.77%	—	—
EBITDA	-7.6%	+2.7%	—	$53.09M	$72.81M	$108.66M	$108.36M	$92.38M	$77.34M	$63.7M	$49.13M	$28.74M	—	—
Interest Expense	+28.1%	+12.5%	—	$10.57M	$11.84M	$11.75M	$10.43M	$5.63M	$4.54M	$6.57M	$8.51M	$18.45M	—	—
Interest Income	—	—	—	—	—	—	—	—	—	—	—	—	$1.38M	—
Pretax Income	-15.2%	+0.3%	—	$27.25M	$47.1M	$83.27M	$85.06M	$77.28M	$63.32M	$46.3M	$27.93M	-$5.38M	$251.37K	-$1621
Income Tax	-10.2%	+2.9%	—	$8.64M	$14.43M	$24.45M	$25.55M	$19.95M	$16.47M	$12.52M	$8.32M	$1.87M	$436.72K	—
Net Income	-17.1%	-0.7%	—	$18.61M	$32.67M	$58.82M	$59.52M	$57.33M	$46.84M	$33.78M	$19.61M	-$7.24M	-$185.35K	-$1621
Net Margin	—	—	—	—	5.38%	8.93%	9.03%	10.48%	10.2%	9.46%	6.14%	-2.64%	—	—
Comprehensive Income	-15.8%	+0.3%	—	$18.16M	$34.22M	$57.11M	$59.92M	$57.27M	$46.78M	$33.68M	$19.7M	-$7.24M	—	—
EPS (Basic) USD/shares	-10.5%	+4.1%	—	$0.63	$1.09	$1.81	$1.67	$1.52	$1.22	$0.89	$0.52	-$0.28	—	—
EPS (Diluted) USD/shares	-10.0%	+4.2%	—	$0.62	$1.08^G	$1.79^G	$1.63^G	$1.48	$1.20	$0.88	$0.52	-$0.28	—	—
Shares Outstanding (Basic Avg) shares	-7.4%	-4.7%	—	—	29.94M	32.43M	35.6M	37.73M	38.47M	38.06M	37.43M	25.48M	7.59M	5.27M
Shares Outstanding (Diluted Avg) shares	-7.9%	-4.7%	—	—	30.18M	32.85M	36.43M	38.63M	39.1M	38.36M	37.59M	25.48M	7.59M	5.27M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $217.03M in buybacks, $0 in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

0.81×

Peer median 1.79×

EV/EBIT

13.07×

Peer median 20.48×

P/E (TTM)

22.71×

Peer median 23.55×

Peer medians compare against the 66 similar-size Software - Infrastructure companies (of 144 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022
Reportable Segment	$607,776,000	$658,649,000	$658,735,000	$546,805,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Wire Transfer and Money Order	$502,155,000	$554,801,000	$561,540,000	$469,162,000	$393,241,000	$307,909,000	$273,081,000	$232,380,000
Foreign Exchange Gain	$87,160,000	$88,944,000	$87,908,000	$72,920,000	$62,832,000	$46,763,000	$44,268,000	$39,765,000
Financial Service Other	$18,461,000	$14,904,000	$9,287,000	$4,723,000	$3,133,000	$2,537,000	$2,252,000	$1,756,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022
Reportable Segment	$55,650,000	$95,016,000	$95,490,000	$82,908,000

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022
Reportable Segment	9.2%	14.4%	14.5%	15.2%

Key facts CIK 1683695 CUSIP 46005L101 13F (30d) 140 filings 137 filers Visit website Investor relations