INDB
Independent Bank Corp
$83.71
+0.50 (+0.60%)
At close · Jul 10
Market Cap
$4.05B
Shares
48,327,110
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Net Income
$205.12M
+6.8%
FY2025
Diluted EPS
$4.44
-1.8%
FY2025
Operating Cash Flow
$251.16M
+9.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.1B | $1.02B | $852.75M | $795.73M | $642.84M | $415.28M | $402.07M | $447.01M | $323.7M | $277.19M | $246.64M | $216.46M | $205.91M | $196.19M | $195.75M | |
| $775.79M | $708.83M | $561.73M | $606.52M | $613.25M | $401.56M | $367.73M | $393.14M | $298.17M | $258.86M | $227.84M | $196.04M | $182.58M | $172.8M | $167.08M | |
| $156.41M | $148.69M | $128.01M | $124.61M | $114.67M | $105.85M | $111.44M | $115.29M | $88.51M | $82.99M | $82.43M | $69.94M | $68.01M | $62.02M | $52.7M | |
| — | — | — | — | — | — | $6.8M | $2.7M | $2.7M | $3.5M | $2.8M | $2.3M | $2.1M | $1.7M | — | |
| — | $42.14M | $40.89M | $36.1M | $38.8M | $32.82M | $27.26M | $19.44M | $15.99M | $15.68M | $14.35M | $11.01M | $8.49M | $10.21M | $9.63M | |
| $259.67M | — | — | $189.21M | $29.59M | $13.72M | $34.34M | $53.88M | $25.54M | $18.33M | $18.79M | $20.42M | $23.34M | $23.39M | $28.67M | |
| — | -$64K | — | — | — | -$1.46M | -$1.46M | -$1.46M | $3000 | $3000 | -$26K | $191K | $230K | $5000 | — | |
| $309.31M | $262.17M | $247.13M | $315.13M | $347.75M | $156.68M | $152.84M | $218.11M | $155.93M | $134.55M | $112.08M | $83.74M | $66.74M | $57.3M | $62.58M | |
| — | $57.05M | $55.05M | $75.63M | $83.94M | $35.68M | $31.67M | $52.93M | $34.3M | $47.34M | $35.43M | $23.9M | $16.48M | $14.67M | $17.15M | |
| $240.62M | $205.12M | $192.08M | $239.5M | $263.81M | $120.99M | $121.17M | $165.18M | $121.62M | $87.2M | $76.65M | $59.85M | $50.25M | $42.63M | $45.44M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $45.44M | |
| $261.52M | $255.38M | $216.9M | $287.76M | $98.55M | $82.48M | $143.69M | $184.52M | $123.51M | $86.71M | $77.76M | $65.15M | $47.35M | $42.59M | $41.72M | |
| USD/shares | — | $4.44 | $4.52 | $5.42 | $5.69 | $3.47 | $3.64 | $5.03 | $4.41 | $3.19 | $2.90 | $2.50 | $2.18 | $1.96 | $2.12 |
| USD/shares | — | $4.44 | $4.52 | $5.42 | $5.69 | $3.47 | $3.64 | $5.03 | $4.40 | $3.19 | $2.90 | $2.49 | $2.18 | $1.95 | $2.12 |
| shares | — | 46.17M | 42.5M | 44.18M | 46.37M | 34.87M | 33.26M | 32.81M | 27.59M | 27.29M | 26.4M | 23.9M | 23.01M | 21.78M | 21.42M |
| shares | — | 46.19M | 42.51M | 44.19M | 46.39M | 34.89M | 33.29M | 32.86M | 27.65M | 27.37M | 26.46M | 23.99M | 23.09M | 21.81M | 21.45M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $515.78M in buybacks, $748.71M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
16.64×
Banks - Regional median 12.92×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Investment Advisory Management And Administrative Service | $44,989,000 | $38,311,000 | $34,588,000 | $32,774,000 | $31,617,000 | $27,157,000 | $25,940,000 | $23,441,000 |
| Deposit Account | $32,141,000 | $26,455,000 | $23,486,000 | $23,370,000 | $16,745,000 | $15,121,000 | $20,040,000 | $18,327,000 |
| Credit Card Merchant Discount | $13,977,000 | $12,513,000 | $11,865,000 | $10,881,000 | $8,862,000 | $12,564,000 | $18,262,000 | $15,433,000 |
| Investment Advisory, Retail Investment and Insurance Service | $5,056,000 | $4,433,000 | $5,603,000 | $4,058,000 | $3,691,000 | $2,275,000 | $2,779,000 | $2,714,000 |
| ATM Charge | $4,563,000 | $4,568,000 | $4,243,000 | $3,866,000 | $2,989,000 | $2,476,000 | $3,224,000 | $2,961,000 |
| Credit Card Income | $2,843,000 | $2,341,000 | $2,119,000 | $1,833,000 | $1,231,000 | $778,000 | $0 | $0 |
| Merchant Processing | $2,142,000 | $1,848,000 | $1,675,000 | $1,534,000 | $1,362,000 | $1,299,000 | $1,175,000 | $1,401,000 |