IOSP
Innospec Inc.
$85.46
+2.44 (+2.94%)
At close · Jul 16
Market Cap
$2.10B
Shares
24,631,047
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.78B
-3.7%
FY2025
Net Income
$116.6M
+227.5%
FY2025
Gross Margin
27.69%
-1.7pp
FY2025
Operating Margin
7.28%
-2.4pp
FY2025
Diluted EPS
$4.67
+228.9%
FY2025
Operating Cash Flow
$138.3M
-25%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.79B | $1.78B | $1.85B | $1.95B | $1.96B | $1.48B | $1.19B | $1.51B | $1.48B | $1.31B | $883.4M | $1.01B | $960.9M | $818.8M | $776.4M | $774.4M | $683.2M | $598.5M | |
| $1.3B | $1.29B | $1.3B | $1.36B | $1.38B | $1.05B | $850.4M | $1.05B | $1.04B | $903.5M | $551.1M | $666.3M | $658.9M | $563.6M | $540M | $548M | $469.1M | $412.3M | |
| $490.8M | $492.4M | $542.9M | $591.1M | $586.7M | $434.9M | $342.7M | $466.2M | $435M | $403.3M | $332.3M | $346M | $302M | $255.2M | $236.4M | $226.4M | $214.1M | $186.2M | |
| — | 27.69% | 29.42% | 30.33% | 29.88% | 29.32% | 28.72% | 30.81% | 29.45% | 30.86% | 37.62% | 34.18% | 31.43% | 31.17% | 30.45% | 29.24% | 31.34% | 31.11% | |
| $51.5M | $51M | $56.5M | $49M | $38.7M | $37.4M | $30.9M | $35.4M | $33.4M | $31.4M | $25.4M | $25.3M | $22.2M | $21.2M | $19.6M | $18.3M | $17.6M | $16.4M | |
| $294.3M | $285.1M | $305.3M | $380.5M | $360.7M | $267.2M | $237M | $280.9M | $261M | $244.2M | $216.7M | $206.7M | $169.2M | $142.1M | $119.1M | $158.3M | $113.5M | $144.1M | |
| — | $11.6M | $12.6M | $10.6M | $14M | $16M | $20.9M | $23M | $26.3M | $28.3M | $24.2M | $21M | $17.8M | $11.1M | $4.1M | $4.4M | $4.7M | — | |
| — | $43.6M | $43.5M | $39.3M | $40.1M | $42.7M | $46M | $47.6M | $49.6M | $50.4M | $38.1M | $35.2M | $29.1M | $20.4M | $11.5M | $14.4M | $15.4M | $18.4M | |
| — | $900K | $0 | $0 | $5.3M | $3.9M | $21.3M | $0 | $7.1M | $0 | $0 | — | — | $200K | $200K | $600K | $8.7M | $2.8M | |
| $367.3M | $362.9M | $365M | $429.5M | $399.4M | $302.8M | $309M | $316.3M | $301.5M | $278.3M | $234.1M | $189.7M | $189.5M | $164.6M | $139.9M | $179.2M | $141.9M | $165.5M | |
| $123.5M | $129.5M | $177.9M | $161.6M | $187.3M | $132.1M | $33.7M | $149.9M | $133.5M | $125M | $98.2M | $156.3M | $112.5M | $90.6M | $96.5M | $47.2M | $72.2M | $20.7M | |
| — | 7.28% | 9.64% | 8.29% | 9.54% | 8.91% | 2.82% | 9.91% | 9.04% | 9.57% | 11.12% | 15.44% | 11.71% | 11.06% | 12.43% | 6.1% | 10.57% | 3.46% | |
| — | $173.1M | $221.4M | $200.9M | $227.4M | $174.8M | $79.7M | $197.5M | $183.1M | $175.4M | $136.3M | $191.5M | $141.6M | $111M | $108M | $61.6M | $87.6M | $39.1M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $3.8M | $2.3M | $1.8M | $3.9M | $5.1M | $6.3M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $400K | $400K | $600K | $600K | $500K | $300K | |
| $1.7M | -$600K | $9.6M | $10.5M | -$1.6M | $3.8M | $7.8M | $5.3M | $5M | $11.3M | $8.1M | $0 | $1.8M | $4.1M | -$2M | $6.3M | $3.1M | $3.6M | |
| $132.8M | $138.1M | $41.2M | $174.4M | $184.6M | $134.4M | $39.7M | $150.4M | $131.6M | $128.1M | $103.1M | $152.3M | $110.9M | $92.8M | $93.3M | $50.2M | $70.7M | $18.3M | |
| $19M | $21.5M | $5.6M | $35.3M | $51.6M | $41.3M | $11M | $38.2M | $46.6M | $66.3M | $21.8M | $32.8M | $26.8M | $15M | $26.4M | $3.1M | $3M | $11.9M | |
| $114.2M | $116.6M | $35.6M | $139.1M | $133M | $93.1M | $28.7M | $112.2M | $85M | $61.8M | $81.3M | $119.5M | $84.1M | $77.8M | $66.9M | $47.1M | $73.7M | $6.4M | |
| — | 6.56% | 1.93% | 7.14% | 6.77% | 6.28% | 2.41% | 7.41% | 5.76% | 4.73% | 9.2% | 11.8% | 8.75% | 9.5% | 8.62% | 6.08% | 10.79% | 1.07% | |
| — | — | $2.4M | $100K | — | $100K | $100K | -$100K | $100K | -$100K | — | -$300K | — | — | — | — | — | — | |
| $66.9M | — | — | — | — | — | — | — | — | — | $66M | $114.9M | $124.1M | $76M | $16.9M | $60.5M | $143.2M | -$74.5M | |
| USD/shares | — | $4.69 | $1.43 | $5.60 | $5.37 | $3.78 | $1.17 | $4.58 | $3.48 | $2.56 | $3.39 | $4.96 | $3.45 | $3.29 | $2.89 | $2.00 | $3.10 | $0.27 |
| USD/shares | — | $4.67 | $1.42 | $5.56 | $5.32 | $3.75 | $1.16 | $4.54 | $3.45 | $2.52 | $3.33 | $4.86 | $3.38 | $3.22 | $2.81 | $1.92 | $2.97 | $0.26 |
| shares | — | 24.88M | 24.93M | 24.85M | 24.79M | 24.65M | 24.56M | 24.48M | 24.4M | 24.15M | 24M | 24.11M | 24.39M | 23.65M | 23.19M | 23.57M | 23.76M | 23.64M |
| shares | — | 24.99M | 25.12M | 25.02M | 24.98M | 24.85M | 24.78M | 24.73M | 24.6M | 24.49M | 24.44M | 24.61M | 24.88M | 24.16M | 23.85M | 24.52M | 24.81M | 24.71M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $105.9M in buybacks, $371.8M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Chemicals median 2.00×
EV/EBIT
—
Specialty Chemicals median 28.16×
P/E (TTM)
18.66×
Specialty Chemicals median 21.86×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Fuel Specialties | $701,500,000 | $701,100,000 | $695,900,000 | $730,200,000 | $618,300,000 | $512,700,000 | $583,700,000 | $574,500,000 |
| Performance Chemicals | $681,400,000 | $653,700,000 | $561,600,000 | $639,700,000 | $525,300,000 | $425,400,000 | $428,700,000 | $468,100,000 |
| Oilfield Services | $395,100,000 | $490,600,000 | $265,200,000 | $222,200,000 | $339,800,000 | $255,000,000 | $479,900,000 | $400,600,000 |
| Octane Additives | — | — | — | — | — | — | $21,000,000 | $33,700,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $951,700,000 | $1,039,700,000 | $1,227,200,000 | $1,204,400,000 | — | — | — | — |
| United Kingdom | $793,200,000 | $823,400,000 | $857,700,000 | $932,500,000 | $811,900,000 | $689,100,000 | $810,900,000 | $797,500,000 |
| Rest of World | $379,000,000 | $288,900,000 | $199,400,000 | $225,100,000 | $66,400,000 | $45,600,000 | $47,800,000 | $29,500,000 |
| Rest of Europe | — | — | — | $116,900,000 | $115,600,000 | $83,400,000 | $115,700,000 | $143,700,000 |
| United States North America | — | — | $1,272,800,000 | $1,244,900,000 | $821,600,000 | $642,400,000 | $897,200,000 | $803,100,000 |
| Europe | — | — | $958,900,000 | $1,049,400,000 | $927,500,000 | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Fuel Specialties | $144,800,000 | $129,600,000 | $109,700,000 | $121,700,000 | $104,600,000 | $84,500,000 | $116,600,000 | $116,300,000 |
| Performance Chemicals | $61,000,000 | $82,900,000 | $54,500,000 | $95,300,000 | $70,900,000 | $54,800,000 | $48,700,000 | $44,700,000 |
| Oilfield Services | $23,300,000 | $38,800,000 | $78,600,000 | $41,700,000 | $10,400,000 | -$9,500,000 | $39,700,000 | $22,100,000 |
| Octane Additives | — | — | — | $0 | $0 | -$2,800,000 | -$700,000 | $9,900,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Fuel Specialties | 20.6% | 18.5% | 15.8% | 16.7% | 16.9% | 16.5% | 20% | 20.2% |
| Performance Chemicals | 9% | 12.7% | 9.7% | 14.9% | 13.5% | 12.9% | 11.4% | 9.5% |
| Oilfield Services | 5.9% | 7.9% | 29.6% | 18.8% | 3.1% | -3.7% | 8.3% | 5.5% |
| Octane Additives | — | — | — | — | — | — | -3.3% | 29.4% |