IOT · Samsara Inc.
$33.12
+1.63 (+5.18%)
At close · Jul 24
Market Cap
$18.35B
Shares
582.71M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.62B
+29.6%
FY2026
Net Income
-$9.12M
+94.1%
FY2026
Gross Margin
76.74%
+0.6pp
FY2026
Operating Margin
-3.25%
+12pp
FY2026
Diluted EPS
-$0.02
+92.9%
FY2026
Operating Cash Flow
$236.21M
+79.4%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|---|
| $2.01B – $2.01B | $1.73B | $1.62BG | $1.25B | $937.39M | $652.55M | $428.35M | $249.91M | |
| — | $411.08M | $376.55M | $298.32M | $247.03M | $182.66M | $124.48M | $75.39M | |
| — | $1.32B | $1.24B | $950.88M | $690.35M | $469.89M | $303.86M | $174.51M | |
| — | — | 76.74% | 76.12% | 73.65% | 72.01% | 70.94% | 69.83% | |
| — | $358.91M | $344.59M | $299.72M | $258.58M | $187.41M | $205.13M | $99.74M | |
| — | $721.98M | $683.78M | $601.65M | $486.65M | $370.1M | $291.21M | $202.26M | |
| — | $250.74M | $266.29M | $234.61M | $195.04M | $170.79M | $159.84M | $75.22M | |
| — | $26.83M | $24.05M | $20.65M | $15.53M | $11.77M | $10.39M | $10.74M | |
| — | — | — | — | — | $0 | $0 | $6.77M | |
| — | $1.33B | $1.29B | $1.14B | $1.01B | $729.34M | $657.71M | $383.99M | |
| — | -$12.13M | -$52.58M | -$189.97M | -$323.35M | -$259.46M | -$353.85M | -$209.48M | |
| — | — | -3.25% | -15.21% | -34.49% | -39.76% | -82.61% | -83.82% | |
| — | $14.71M | -$28.53M | -$169.32M | -$307.82M | -$247.69M | -$343.46M | -$198.74M | |
| — | $82.49M | $53.48M | $39.56M | $39.96M | $15.62M | -$2000 | -$642K | |
| — | $70.37M | $906K | -$150.41M | -$283.38M | -$243.84M | -$353.85M | -$210.12M | |
| — | $12.85M | $10.02M | $4.49M | $3.34M | $3.59M | $1.17M | $87K | |
| — | $57.51M | -$9.12M | -$154.91M | -$286.73M | -$247.42M | -$355.02M | -$210.21M | |
| — | — | -0.56% | -12.4% | -30.59% | -37.92% | -82.88% | -84.12% | |
| — | $57.51M | -$9.12M | -$154.91M | -$286.73M | -$247.42M | -$355.02M | -$219.83M | |
| — | $58.17M | -$3.91M | -$157.37M | -$284.46M | -$247.98M | -$355.12M | -$210.21M | |
| USD/shares | — | — | -$0.02 | -$0.28 | -$0.54 | -$0.48 | -$1.28 | -$0.92 |
| USD/shares | $0.70 – $0.72* | — | -$0.02G | -$0.28 | -$0.54 | -$0.48 | -$1.28 | -$0.92 |
| shares | — | — | 573.48M | 556.32M | 534.88M | 514.28M | 277.54M | 239.28M |
| shares | — | — | 573.48M | 556.32M | 534.88M | 514.28M | 277.54M | 239.28M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2024: $66K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Infrastructure median 2.24×
EV/EBIT
—
Software - Infrastructure median 18.80×
P/E (TTM)
314.90×
Software - Infrastructure median 26.62×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Reportable Segment | $1,618,635,000 | $1,249,199,000 | $937,385,000 | $652,545,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| United States | $1,385,507,000 | $1,082,481,000 | $821,885,000 | $581,755,000 | $384,240,000 | $230,479,000 |
| Non Us | $233,128,000 | $166,718,000 | $115,500,000 | $70,790,000 | $44,105,000 | $19,426,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Subscription And Circulation | $1,588,386,000 | $1,225,777,000 | $919,362,000 | $639,533,000 | $418,980,000 | $245,481,000 |
| Product And Service Other | $30,249,000 | $23,422,000 | $18,023,000 | $13,012,000 | $9,365,000 | $4,424,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Reportable Segment | -$52,576,000 | -$189,973,000 | -$323,347,000 | -$259,455,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Reportable Segment | -3.2% | -15.2% | -34.5% | -39.8% |
Key facts
CIK
1642896
CUSIP
79589L106
13F (30d)
101 filings
98 filers
Visit website
Investor relations